| Revenue | DKK 23K | -9% |
| EBITDA | DKK 23K | -9% |
| Net profit | DKK 22K | -15% |
| Total assets | DKK 9K | +144% |
| Equity | DKK 344 | +102% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 7 | 2 | 19 | 13 | 23 | 2 | -5 | -5 | -20 | -10 | 26 | 23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 7 | 2 | 19 | 13 | 23 | 2 | -5 | -5 | -20 | -10 | 26 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 7 | 2 | 19 | 13 | 23 | 2 | -5 | -5 | -20 | -10 | 26 | 23 |
| Net financials | -3 | -2 | -2 | -1 | -1 | -1 | -0 | -0 | -0 | -1 | -2 | -0 | -0 |
| Profit before tax | 15 | 5 | 0 | 18 | 11 | 22 | 2 | -5 | -5 | -21 | -11 | 26 | 23 |
| Tax | 4 | 1 | 0 | 4 | 3 | 5 | 0 | 0 | -0 | -0 | -0 | -0 | 1 |
| Net profit | 12 | 4 | 0 | 13 | 9 | 17 | 2 | -5 | -5 | -21 | -11 | 26 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 9 | 7 | 6 | 9 | 10 | 0 | 0 | 0 | 12 | 2 | 4 | 9 |
| Equity | -50 | -46 | -46 | -32 | -23 | -6 | -5 | -10 | -15 | -36 | -47 | -21 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 54 | 53 | 39 | 32 | 16 | 5 | 10 | 15 | 48 | 49 | 25 | 8 |
| Total debt | 53 | 54 | 53 | 39 | 32 | 16 | 5 | 10 | 15 | 48 | 49 | 25 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|