| Revenue | DKK 124K | -16% |
| EBITDA | DKK 47K | -31% |
| Net profit | DKK 1,8M | -3% |
| Total assets | DKK 21,3M | +8% |
| Equity | DKK 21M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153 | 148 | 150 | 151 | 149 | 151 | 142 | 147 | 159 | 136 | 151 | 147 | 124 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 66 | 44 | 58 | 45 | 49 | 99 | 106 | 111 | 112 | 94 | 110 | 67 | 47 |
| Depreciation & amort. | -166 | -108 | -194 | -194 | -247 | -106 | -106 | -106 | -106 | -106 | -106 | -106 | -106 |
| EBIT | -100 | -64 | -136 | -149 | -198 | -6 | 0 | 5 | 6 | -12 | 4 | -38 | -59 |
| Net financials | 1.482 | 822 | 802 | 794 | 980 | 878 | -568 | 1.568 | 1.620 | 1.907 | -2.363 | 2.095 | 2.297 |
| Profit before tax | 1.382 | 758 | 666 | 645 | 781 | 872 | -567 | 1.573 | 1.626 | 1.895 | -2.359 | 2.057 | 2.238 |
| Tax | 285 | 166 | 82 | 131 | 178 | 215 | -0 | 260 | 387 | 422 | -0 | 148 | 395 |
| Net profit | 1.098 | 591 | 584 | 514 | 603 | 657 | -567 | 1.313 | 1.239 | 1.473 | -2.359 | 1.909 | 1.844 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.713 | 19.783 | 20.109 | 20.380 | 20.586 | 20.642 | 19.473 | 20.100 | 20.551 | 21.134 | 18.276 | 19.694 | 21.306 |
| Equity | 19.251 | 19.362 | 19.839 | 20.353 | 20.556 | 20.614 | 19.446 | 19.959 | 20.399 | 21.071 | 18.213 | 19.621 | 20.965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 462 | 421 | 270 | 27 | 30 | 28 | 27 | 141 | 152 | 63 | 64 | 72 | 340 |
| Total debt | 462 | 421 | 270 | 27 | 30 | 28 | 27 | 141 | 152 | 63 | 64 | 72 | 340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Founder | Founder | 1999 | — | — |
AP Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ebbe Løvenkjær | Founder | 0 companies |
| Arne Peter Møller | Audit | 0 companies |