| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -677K | -337% |
| Total assets | DKK 3,1M | -18% |
| Equity | DKK 3M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -34 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 1 | 0 | 0 | 0 | 0 | -11 | -34 | 0 | 0 | 0 | 0 | -1 | 0 |
| Net financials | 365 | 333 | 116 | 246 | 136 | 652 | 617 | -191 | 413 | 567 | -206 | 469 | 294 | -677 |
| Profit before tax | 363 | 334 | 116 | 246 | 136 | 652 | 605 | -226 | 413 | 567 | -206 | 469 | 293 | -677 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7 | -0 |
| Net profit | 363 | 334 | 116 | 246 | 136 | 652 | 605 | -226 | 413 | 567 | -206 | 469 | 286 | -677 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.439 | 3.866 | 3.982 | 4.478 | 4.606 | 5.011 | 5.364 | 4.641 | 2.857 | 3.267 | 2.968 | 3.439 | 3.732 | 3.053 |
| Equity | 3.532 | 3.866 | 3.982 | 4.228 | 4.264 | 4.916 | 5.246 | 4.520 | 2.733 | 3.264 | 2.919 | 3.388 | 3.674 | 2.996 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.858 | 0 | 0 | 250 | 342 | 95 | 118 | 121 | 124 | 3 | 49 | 51 | 4 | 57 |
| Total debt | 1.858 | 0 | 0 | 250 | 342 | 95 | 118 | 121 | 124 | 3 | 49 | 51 | 58 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Maureen Rosenquist | Founder | 0 companies |