| Revenue | DKK 375K | -62% |
| EBITDA | DKK 68K | +144% |
| Net profit | DKK 268K | +105% |
| Total assets | DKK 10,9M | -3% |
| Equity | DKK 10,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 307 | 48 | 89 | -313 | 799 | 111 | -88 | 455 | 378 | 554 | 1.746 | 991 | 375 |
| Staff expenses | -0 | -0 | -0 | -0 | -353 | -46 | -0 | -201 | -386 | -541 | -572 | -1.146 | -307 |
| EBITDA | 307 | 48 | 89 | -313 | 446 | 65 | -88 | 255 | -7 | 13 | 1.173 | -155 | 68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -0 | -0 | -0 | -0 |
| EBIT | 307 | 48 | 89 | -313 | 446 | 65 | -88 | 255 | -22 | 13 | 1.173 | -155 | 68 |
| Net financials | -151 | 109 | 4 | -0 | 325 | 6.920 | 21 | 38 | 9.592 | 1.031 | 312 | -5.241 | 378 |
| Profit before tax | 157 | 157 | 93 | -313 | 770 | 6.985 | -68 | 293 | 9.570 | 1.044 | 1.485 | -5.396 | 446 |
| Tax | -0 | -0 | -0 | 12 | 224 | 34 | 41 | 64 | 14 | 202 | 363 | 76 | 178 |
| Net profit | 157 | 157 | 93 | -325 | 547 | 6.951 | -108 | 228 | 9.556 | 842 | 1.122 | -5.472 | 268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.550 | 1.152 | 1.123 | 848 | 1.306 | 7.967 | 7.907 | 8.041 | 17.097 | 17.876 | 17.057 | 11.175 | 10.870 |
| Equity | -603 | -447 | -354 | -679 | -133 | 6.818 | 6.710 | 6.938 | 16.383 | 17.225 | 16.347 | 10.600 | 10.586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 449 | 347 | 0 | 0 |
| Short-term debt | 2.153 | 1.599 | 1.477 | 1.527 | 1.439 | 1.149 | 1.197 | 1.102 | 714 | 202 | 363 | 575 | 285 |
| Total debt | 2.153 | 1.599 | 1.477 | 1.527 | 1.439 | 1.149 | 1.197 | 1.102 | 714 | 651 | 710 | 575 | 285 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|