| Revenue | DKK 1,9M | +25% |
| EBITDA | DKK 4M | +4481% |
| Net profit | DKK 2,3M | +1984% |
| Total assets | DKK 980K | -74% |
| Equity | DKK 894K | +163% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.106 | 1.464 | 338 | 1.555 | 1.942 |
| Staff expenses | -2.050 | -2.637 | -108 | -1.469 | -1.196 |
| EBITDA | 56 | -1.173 | 230 | 86 | 3.951 |
| Depreciation & amort. | 3 | -0 | -0 | -2 | 1.602 |
| EBIT | 53 | -1.173 | 230 | 84 | 2.349 |
| Net financials | -38 | 48 | -2 | -206 | 23 |
| Profit before tax | 15 | -1.125 | 228 | -122 | 2.372 |
| Tax | 5 | 254 | -0 | -0 | 66 |
| Net profit | 10 | -1.379 | 228 | -122 | 2.305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.236 | 3.599 | 3.617 | 3.798 | 980 |
| Equity | -138 | -1.517 | -1.289 | -1.411 | 894 |
| Long-term debt | 0 | 0 | 83 | 66 | 0 |
| Short-term debt | 3.374 | 5.115 | 4.906 | 5.210 | 86 |
| Total debt | 3.374 | 5.115 | 4.906 | 5.210 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
TW Unofficial title | Unofficial title | 2016 | — | — |
CA Management | Management | 2007 | — | — |
FL Management | Management | 2000 | — | — |
SW Management | Management | 1999 | — | — |
MB Management | Management | 2006 | — | — |
SL Management | Management | 2013 | — | — |
ÖS Management | Management | 2001 | — | — |
PA Management | Management | 1999 | — | — |
AJ Management | Management | 2014 | — | — |
JS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rosengreen Martensen | Chief Executive Officer | 0 companies |
| Thomas Weitemeyer | Unofficial title | 0 companies |
| Carsten Amtrup | Management | 0 companies |
| Finn Laursen | Management | 0 companies |
| Svenn Wiberg | Management | 0 companies |
| Martin Burholt Andreasen | Management | 0 companies |
| Stephanie Lynn Ratza | Management | 0 companies |
| Öystein Solberg | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Allan James Brett | Management | 0 companies |
| JOhn Scott Pagan | Management | 0 companies |