| Revenue | DKK -65K | +3492% |
| EBITDA | DKK -65K | -3492% |
| Net profit | DKK -978K | -1457% |
| Total assets | DKK 3M | -17% |
| Equity | DKK -629K | -281% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 201 | -2 | 0 | 21 | -112 | -6 | -20 | -1 | 24 | 105 | -2 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -2 | 0 | 21 | -112 | -6 | -20 | -1 | 24 | 17 | -2 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -2 | 0 | 21 | -112 | -6 | -20 | -1 | 24 | 17 | -2 | -65 |
| Net financials | 80 | -57 | 38 | -47 | -29 | 37 | -28 | 30 | 3 | 105 | 94 | -866 |
| Profit before tax | 71 | -59 | 39 | -26 | -83 | 31 | -48 | 29 | 27 | 122 | 92 | -931 |
| Tax | 18 | -15 | 9 | -6 | -20 | 7 | -11 | 6 | 6 | 27 | 20 | 47 |
| Net profit | 53 | -44 | 29 | -20 | -64 | 25 | -38 | 23 | 21 | 95 | 72 | -978 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 376 | 294 | 359 | 322 | 340 | 361 | 312 | 309 | 530 | 1.977 | 3.608 | 2.977 |
| Equity | 249 | 205 | 234 | 214 | 150 | 175 | 142 | 160 | 181 | 276 | 348 | -629 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.260 | 0 |
| Short-term debt | 127 | 88 | 125 | 108 | 190 | 186 | 169 | 149 | 349 | 1.701 | 0 | 3.606 |
| Total debt | 127 | 88 | 125 | 108 | 190 | 186 | 169 | 149 | 349 | 1.701 | 3.260 | 3.606 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Unofficial title | Unofficial title | 2024 | — | — |
JN Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Bramsen Andersen | Unofficial title | 0 companies |
| Jesper Nicolaj Jappe | Management | 0 companies |
| Paul Lisdorf | Board of Directors | 0 companies |