| Revenue | DKK 3K | -105% |
| EBITDA | DKK 3K | +105% |
| Net profit | DKK 24K | -11% |
| Total assets | DKK 2,2M | -3% |
| Equity | DKK 2,1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 983 | 445 | 1.325 | 804 | 1.329 | 1.985 | 1.892 | 2.432 | 1.488 | 2.408 | 1.046 | -118 | -58 | 3 |
| Staff expenses | -819 | -733 | -662 | -634 | -710 | -757 | -913 | -1.437 | -1.099 | -727 | -364 | -0 | -0 | -0 |
| EBITDA | 164 | -427 | 467 | 6 | 402 | 1.065 | 979 | 995 | 390 | 1.681 | 682 | -378 | -58 | 3 |
| Depreciation & amort. | -176 | -192 | -212 | -141 | -238 | -218 | -32 | -44 | -44 | -44 | -39 | -64 | -0 | -0 |
| EBIT | -12 | -620 | 255 | -135 | 164 | 847 | 946 | 951 | 346 | 1.637 | 643 | -442 | -58 | 3 |
| Net financials | -23 | 263 | 118 | -38 | -26 | -26 | -10 | -9 | -12 | -15 | 45 | 16 | 85 | 20 |
| Profit before tax | -35 | -356 | 373 | -173 | 138 | 821 | 936 | 942 | 334 | 1.622 | 689 | -426 | 26 | 24 |
| Tax | 5 | -142 | 54 | -37 | 31 | 186 | 209 | 210 | 85 | 358 | 153 | 22 | -0 | -0 |
| Net profit | -39 | -215 | 319 | -136 | 108 | 635 | 727 | 733 | 249 | 1.263 | 536 | -448 | 26 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.340 | 1.570 | 2.291 | 1.965 | 1.317 | 1.913 | 2.456 | 2.191 | 1.926 | 2.752 | 2.765 | 2.192 | 2.230 | 2.172 |
| Equity | 950 | 639 | 860 | 624 | 631 | 1.166 | 1.563 | 955 | 704 | 1.967 | 2.503 | 2.055 | 2.081 | 2.105 |
| Long-term debt | 0 | 206 | 355 | 241 | 53 | 86 | 62 | 38 | 38 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 390 | 724 | 1.071 | 1.100 | 632 | 661 | 831 | 1.198 | 1.185 | 785 | 262 | 137 | 149 | 67 |
| Total debt | 390 | 931 | 1.426 | 1.341 | 685 | 747 | 894 | 1.236 | 1.222 | 785 | 262 | 137 | 149 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 1999 | — | — |
JG Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Asser777 Holding ApS | Company | 100.0% | 100.0% | 2023 |
Asser7777 Holding ApS | Company | 50.0% | 50.0% | 2018 |
Asser7777 Holding ApS | Company | 100.0% | 100.0% | 2020 |
Agger Holding II ApS | Company | 50.0% | 50.0% | 2018 |
Nicora Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Hvidbjerg | Management | 0 companies |
| Jan Graff | Management | 0 companies |