| Revenue | DKK -9K | +17% |
| EBITDA | DKK -9K | -17% |
| Net profit | DKK -9K | +8% |
| Total assets | DKK 19K | -30% |
| Equity | DKK 14K | -38% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -8 | -6 | -8 | -0 | -9 | -8 | -8 | -1 | 0 | 0 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -8 | -6 | -8 | -0 | -9 | -8 | -8 | -1 | -2 | -4 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -8 | -6 | -8 | -0 | -9 | -8 | -8 | -1 | -2 | -4 | -7 | -9 |
| Net financials | -66 | 9 | 20 | 17 | 0 | 5 | -0 | -8 | -3 | -2 | 2 | -2 | 0 |
| Profit before tax | -70 | 1 | 13 | 9 | -0 | -4 | -8 | -16 | -3 | -4 | -1 | -9 | -9 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -70 | 1 | 13 | 9 | -0 | -4 | -8 | -16 | -3 | -4 | -1 | -9 | -9 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 88 | 102 | 111 | 11 | 67 | 62 | 52 | 38 | 35 | 36 | 28 | 19 |
| Equity | 82 | 83 | 96 | 105 | 5 | 61 | 53 | 37 | 34 | 30 | 31 | 22 | 14 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 5 | 6 | 6 | 6 | 6 | 9 | 15 | 4 | 5 | 5 | 6 | 6 |
| Total debt | 4 | 5 | 6 | 6 | 6 | 6 | 9 | 15 | 4 | 5 | 5 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 1999 | — | — |
TA Management | Management | 2006 | — | — |
KM Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kathe Vinnie Biilmann | Management | 0 companies |
| Thomas Alexander Jacobsen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |