| Revenue | DKK -94K | +255% |
| EBITDA | DKK -94K | -255% |
| Net profit | DKK 108K | -94% |
| Total assets | DKK 12,3M | -1% |
| Equity | DKK 11,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -17 | -17 | -17 | -17 | -17 | -17 | -17 | -17 | -13 | -59 | -27 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -17 | -17 | -17 | -17 | -17 | -17 | -17 | -17 | -13 | -59 | -27 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -17 | -17 | -17 | -17 | -17 | -17 | -17 | -17 | -13 | -59 | -27 | -94 |
| Net financials | 229 | -21 | 293 | 1.128 | 190 | 915 | 829 | 836 | 815 | 1.452 | 1.245 | 1.752 | 202 |
| Profit before tax | 219 | -38 | 276 | 1.111 | 173 | 898 | 812 | 819 | 798 | 1.439 | 1.185 | 1.726 | 108 |
| Tax | 3 | -24 | 9 | 18 | -193 | -5 | -7 | -10 | -13 | -12 | -35 | 59 | 0 |
| Net profit | 216 | -14 | 267 | 1.093 | 366 | 903 | 819 | 829 | 811 | 1.451 | 1.220 | 1.667 | 108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.178 | 3.449 | 3.537 | 4.773 | 4.748 | 5.513 | 6.005 | 7.047 | 7.889 | 9.723 | 10.630 | 12.463 | 12.292 |
| Equity | 2.562 | 2.799 | 3.182 | 4.383 | 4.371 | 4.997 | 5.586 | 6.641 | 7.438 | 9.218 | 10.258 | 11.966 | 11.944 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 616 | 650 | 355 | 389 | 376 | 516 | 420 | 406 | 452 | 505 | 372 | 497 | 348 |
| Total debt | 616 | 650 | 355 | 389 | 376 | 516 | 420 | 406 | 452 | 505 | 372 | 497 | 348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |