| Revenue | DKK -8K | -35% |
| EBITDA | DKK -8K | +35% |
| Net profit | DKK -35K | -10% |
| Total assets | DKK 2,5M | +5% |
| Equity | DKK -266K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114 | 17 | -16 | 344 | -7 | -14 | -10 | -6 | -6 | -6 | -6 | -12 | -8 |
| Staff expenses | -18 | -19 | -16 | -22 | -14 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 97 | -2 | -32 | 322 | -21 | -17 | -10 | -6 | -6 | -6 | -6 | -12 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 97 | -2 | -32 | 322 | -21 | -17 | -10 | -6 | -6 | -6 | -6 | -12 | -8 |
| Net financials | -8 | -7 | -7 | -7 | -47 | -10 | -26 | -23 | -29 | -20 | -26 | -28 | -34 |
| Profit before tax | 90 | -9 | -40 | 314 | -47 | -27 | -2 | -29 | -34 | -26 | -31 | -40 | -42 |
| Tax | 23 | -0 | -0 | 65 | 11 | 11 | 17 | -0 | -14 | -6 | -7 | -8 | -7 |
| Net profit | 67 | -9 | -40 | 249 | -58 | -38 | -19 | -29 | -20 | -20 | -25 | -32 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 193 | 165 | 132 | 198 | 76 | 2.951 | 2.334 | 2.506 | 2.515 | 2.320 | 2.365 | 2.411 | 2.539 |
| Equity | — | -201 | -240 | 9 | -49 | -87 | -105 | -134 | -155 | -175 | -199 | -231 | -266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 384 | 365 | 372 | 188 | 124 | 3.038 | 2.439 | 2.640 | 2.670 | 2.495 | 2.564 | 2.642 | 2.805 |
| Total debt | 384 | 365 | 372 | 188 | 124 | 3.038 | 2.439 | 2.640 | 2.670 | 2.495 | 2.564 | 2.642 | 2.805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 1999 | — | — |
JE Audit | Audit | 2001 | — | — |
PA Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Teis Blok | Management | 0 companies |
| Jan Erik Vegge | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |