| Revenue | DKK 2,6M | +10% |
| EBITDA | DKK -28K | +78% |
| Net profit | DKK -90K | +47% |
| Total assets | DKK 597K | +37% |
| Equity | DKK 135K | +438% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | 444 | 315 | 945 | 1.737 | 1.926 | 2.075 | 3.426 | 3.410 | 1.958 | 3.029 | 2.101 | 2.385 | 2.634 |
| Staff expenses | -0 | -0 | -0 | -591 | -1.556 | -1.574 | -1.970 | -2.774 | -3.074 | -3.421 | -3.951 | -2.427 | -2.512 | -2.662 |
| EBITDA | -40 | 444 | 315 | 354 | 180 | 352 | 105 | 652 | 336 | -1.463 | -922 | -326 | -127 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -19 | -23 | -95 | -100 | -123 | -153 | -107 | -64 | -91 | -86 |
| EBIT | -40 | 444 | 315 | 354 | 162 | 329 | 11 | 553 | 213 | -1.616 | -1.030 | -390 | -217 | -114 |
| Net financials | -14 | -9 | -0 | 1 | -5 | -0 | 0 | -0 | -0 | -0 | -1 | -0 | 0 | -2 |
| Profit before tax | -54 | 435 | 315 | 355 | 156 | 329 | 11 | 553 | 213 | -1.616 | -1.030 | -390 | -217 | -116 |
| Tax | 7 | 115 | 77 | 83 | 16 | 72 | 2 | 122 | 47 | -355 | -227 | -86 | -48 | -25 |
| Net profit | -60 | 320 | 238 | 273 | 140 | 256 | 8 | 431 | 166 | -1.261 | -804 | -304 | -169 | -90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.120 | 1.603 | 1.840 | 2.762 | 2.870 | 1.219 | 1.876 | 1.592 | 2.194 | 3.463 | 7.795 | 10.251 | 435 | 597 |
| Equity | 807 | 1.127 | 1.365 | 1.637 | 1.777 | 434 | 442 | 873 | 1.039 | -1.398 | -202 | 194 | 25 | 135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 23 | 22 | 14 | 252 | 330 | 253 | 0 | 0 | 0 |
| Short-term debt | 313 | 477 | 475 | 1.120 | 1.088 | 762 | 1.412 | 705 | 903 | 4.527 | 7.744 | 10.057 | 409 | 459 |
| Total debt | 313 | 477 | 475 | 1.120 | 1.088 | 785 | 1.434 | 719 | 1.155 | 4.857 | 7.997 | 10.057 | 409 | 459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 1999 | — | — |
ME Management | Management | 2007 | — | — |
PA Management | Management | 1999 | — | — |
PJ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACOBSEN GROUP ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Erik Jacobsen | Management | 0 companies |
| Michael Egholm Jacobsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Peter Juul | Management | 0 companies |