| Revenue | DKK 513K | +4% |
| EBITDA | DKK 513K | +4% |
| Net profit | DKK 364K | -44% |
| Total assets | DKK 6,3M | +1% |
| Equity | DKK 5,3M | +7% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 234 | 1.095 | 1.681 | 1.517 | 281 | 333 | 450 | 486 | 477 | 470 | 476 | 479 | 495 | 513 |
| Staff expenses | -0 | -821 | -1.463 | -1.275 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 234 | 273 | 218 | 243 | 277 | 333 | 450 | 486 | 477 | 470 | 476 | 479 | 495 | 513 |
| Depreciation & amort. | 193 | 193 | 193 | -193 | -193 | -193 | -193 | -193 | -193 | -193 | -193 | -193 | -193 | -193 |
| EBIT | 42 | 81 | 26 | 50 | 85 | 140 | 257 | 293 | 284 | 278 | 284 | 286 | 302 | 320 |
| Net financials | 33 | -112 | 48 | 81 | 59 | 102 | 23 | 62 | 35 | 204 | -534 | 116 | 538 | 148 |
| Profit before tax | 75 | -31 | 74 | 131 | 144 | 242 | 280 | 355 | 319 | 482 | -250 | 402 | 840 | 468 |
| Tax | 12 | -39 | 23 | 17 | 87 | 48 | 62 | 79 | 71 | 106 | -54 | 89 | 184 | 103 |
| Net profit | 63 | 8 | 51 | 114 | 57 | 194 | 219 | 276 | 249 | 376 | -196 | 314 | 655 | 364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.025 | 6.870 | 7.456 | 6.708 | 6.451 | 6.433 | 6.060 | 5.816 | 5.892 | 6.040 | 5.519 | 5.635 | 6.222 | 6.278 |
| Equity | 3.287 | 2.995 | 3.046 | 3.160 | 3.217 | 3.411 | 3.629 | 3.581 | 3.830 | 4.206 | 4.010 | 4.324 | 4.979 | 5.343 |
| Long-term debt | 3.183 | 2.978 | 2.777 | 2.564 | 2.357 | 2.131 | 1.924 | 1.788 | 1.571 | 1.385 | 1.095 | 974 | 909 | 600 |
| Short-term debt | 400 | 781 | 1.499 | 853 | 751 | 767 | 387 | 330 | 377 | 339 | 358 | 273 | 284 | 300 |
| Total debt | 3.583 | 3.759 | 4.276 | 3.417 | 3.107 | 2.898 | 2.311 | 2.117 | 1.949 | 1.724 | 1.453 | 1.247 | 1.193 | 900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
FK Management | Management | 1999 | — | — |
P | Audit | 1999 | — | — |
PA Management | Management | 1999 | — | — |
JK Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN ROHDEMEJER HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
Finn Rohdemejer Holding IV ApS | Company | 33.3% | 33.3% | 2020 |
MAJ-BRITT ROHDEMEJER HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
FINN ROHDEMEJER HOLDING III ApS | Company | 33.3% | 33.3% | 2009 |
MAJ-BRITT ROHDEMEJER HOLDING III ApS | Company | 33.3% | 33.3% | 2009 |
JAN ROHDEMEJER HOLDING III ApS | Company | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Finn Køpke Rohdemejer | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jan Køpke Rohdemejer | Management | 0 companies |