| Revenue | DKK -31K | — |
| EBITDA | DKK -31K | -97% |
| Net profit | DKK 30,8M | +49% |
| Total assets | DKK 165,8M | +23% |
| Equity | DKK 164,9M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 49 | 49 | 49 | 37 | 0 | -12 | -13 | 0 | 0 | 0 | 0 | 0 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 39 | 40 | 38 | 22 | -11 | -12 | -13 | -15 | -14 | -15 | -16 | -16 | -31 |
| Depreciation & amort. | -0 | -80 | -80 | -80 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -41 | -40 | -42 | -38 | -11 | -12 | -13 | -15 | -14 | -15 | -16 | -16 | -31 |
| Net financials | 12.943 | -3.156 | 6.072 | 7.112 | 5.649 | 6.762 | 6.059 | 10.958 | 17.628 | 20.918 | 24.308 | 21.530 | 20.709 | 30.843 |
| Profit before tax | 12.933 | -3.197 | 6.032 | 7.069 | 5.611 | 6.750 | 6.047 | 10.945 | 17.613 | 20.903 | 24.293 | 21.515 | 20.693 | 30.812 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 12.933 | -3.197 | 6.032 | 7.069 | 5.611 | 6.750 | 6.047 | 10.945 | 17.613 | 20.903 | 24.293 | 21.515 | 20.693 | 30.812 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.412 | 15.615 | 21.047 | 27.040 | 31.221 | 34.775 | 38.466 | 48.355 | 63.210 | 82.114 | 101.418 | 115.139 | 134.549 | 165.798 |
| Equity | 18.803 | 15.006 | 19.962 | 27.032 | 29.643 | 34.393 | 38.440 | 47.385 | 62.998 | 81.901 | 101.194 | 113.365 | 134.058 | 164.869 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 608 | 608 | 1.085 | 9 | 1.578 | 382 | 25 | 970 | 212 | 213 | 223 | 1.773 | 491 | 929 |
| Total debt | 608 | 608 | 1.085 | 9 | 1.578 | 382 | 25 | 970 | 212 | 213 | 223 | 1.773 | 491 | 929 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1999 | — | — |
CE | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |