| Revenue | DKK -48K | +595% |
| EBITDA | DKK -48K | -595% |
| Net profit | DKK 204K | -82% |
| Total assets | DKK 31,7M | +1% |
| Equity | DKK 30,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -24 | -24 | -24 | -24 | -151 | -26 | -27 | -29 | -34 | -34 | -7 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -24 | -24 | -24 | -24 | -151 | -26 | -27 | -29 | -34 | -34 | -7 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -24 | -24 | -24 | -24 | -151 | -26 | -27 | -29 | -34 | -34 | -7 | -48 |
| Net financials | 4.165 | 2.892 | 2.044 | 2.071 | 1.646 | 1.641 | -281 | 2.422 | 1.265 | 4.955 | -152 | 1.360 | 459 |
| Profit before tax | 4.143 | 2.869 | 2.020 | 2.047 | 1.622 | 1.489 | -308 | 2.394 | 1.237 | 4.921 | -187 | 1.353 | 411 |
| Tax | 204 | 122 | 333 | 342 | 188 | 252 | -119 | 382 | 206 | 395 | -311 | 201 | 207 |
| Net profit | 3.939 | 2.747 | 1.687 | 1.705 | 1.434 | 1.237 | -189 | 2.012 | 1.030 | 4.526 | 124 | 1.152 | 204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.691 | 27.146 | 28.166 | 29.230 | 29.151 | 29.053 | 27.356 | 28.880 | 28.392 | 32.113 | 31.007 | 31.358 | 31.745 |
| Equity | 24.663 | 26.410 | 27.097 | 27.802 | 28.235 | 28.472 | 27.283 | 28.295 | 28.326 | 31.851 | 30.976 | 31.128 | 30.332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.028 | 736 | 1.069 | 1.428 | 916 | 581 | 72 | 585 | 66 | 261 | 32 | 230 | 1.413 |
| Total debt | 1.028 | 736 | 1.069 | 1.428 | 916 | 581 | 72 | 585 | 66 | 261 | 32 | 230 | 1.413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2008 | |
| Individual | 20.0% | 20.0% | 2007 | |
| Individual | 20.0% | 20.0% | 2007 | |
| Individual | 20.0% | 20.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lund Jensen | Management | 0 companies |