| Revenue | DKK -11K | -24% |
| EBITDA | DKK -11K | +24% |
| Net profit | DKK -9K | +97% |
| Total assets | DKK 20K | -55% |
| Equity | DKK -5,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -14 | -9 | -12 | -9 | -28 | 22 | -9 | 7 | -9 | -29 | -12 | -15 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -14 | -9 | -12 | -9 | -28 | 22 | -9 | 7 | -9 | -29 | -12 | -15 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -900 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -14 | -9 | -12 | -9 | -928 | -78 | -9 | 7 | -9 | -29 | -12 | -15 | -11 |
| Net financials | 0 | 166 | -1 | -70 | -698 | -783 | -17 | -26 | 280 | -949 | -245 | -432 | -296 | 2 |
| Profit before tax | -4 | 152 | -10 | -82 | -707 | -1.711 | -95 | 55 | 287 | -957 | 75 | -444 | -311 | -9 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | 0 | 0 | 0 | -0 |
| Net profit | -4 | 152 | -10 | -82 | -707 | -1.711 | -91 | 55 | 287 | -957 | 74 | -444 | -311 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 945 | 1.434 | 1.234 | 1.767 | 837 | 569 | 494 | 1.921 | 473 | 496 | 384 | 44 | 20 |
| Equity | -2.073 | -1.921 | -1.931 | -2.013 | -2.720 | -4.431 | -4.522 | -4.530 | -4.179 | -5.137 | -4.947 | -5.392 | -5.703 | -5.712 |
| Long-term debt | 2.070 | 2.861 | 3.361 | 3.243 | 3.454 | 3.652 | 3.495 | 3.429 | 4.509 | 4.599 | 4.436 | 4.726 | 4.726 | 4.700 |
| Short-term debt | 4 | 5 | 5 | 5 | 1.032 | 1.615 | 1.595 | 1.595 | 1.591 | 1.011 | 1.007 | 1.050 | 1.021 | 1.032 |
| Total debt | 2.073 | 2.866 | 3.366 | 3.248 | 4.486 | 5.268 | 5.090 | 5.024 | 6.100 | 5.610 | 5.443 | 5.776 | 5.747 | 5.732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2006 | — | — |
HB Management | Management | 2006 | — | — |
KE Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Aase Johanne Seidelin Gloggengieser | Management | 0 companies |
| Hans Bjerna Pedersen | Management | 0 companies |
| Kaj Erik Nielsen | Audit | 0 companies |