| Revenue | DKK 649K | +64% |
| EBITDA | DKK 542K | +37% |
| Net profit | DKK 391K | +47% |
| Total assets | DKK 108K | -6% |
| Equity | DKK -15,9M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1.787 | 300 | 450 | 140 | 156 | 1.479 | 1.963 | 707 | 571 | 397 | 649 |
| Staff expenses | -0 | -0 | -300 | -300 | -300 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 1.487 | -57 | 86 | -1 | -29 | 1.326 | 1.641 | 521 | 571 | 397 | 542 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 1.487 | -57 | 86 | -1 | -29 | 1.326 | 1.641 | 521 | 571 | 397 | 542 |
| Net financials | -5 | -4 | -3 | -4 | -3 | -3 | -6 | -4 | -4 | -10 | -38 | -50 | -40 |
| Profit before tax | -5 | -4 | 1.484 | -61 | 83 | -4 | -36 | 1.322 | 1.638 | 511 | 533 | 346 | 502 |
| Tax | -0 | 18 | -0 | -0 | -0 | -0 | -0 | 272 | 385 | 128 | 120 | 80 | 111 |
| Net profit | -5 | -22 | 1.484 | -61 | 83 | -4 | -36 | 1.050 | 1.253 | 383 | 413 | 266 | 391 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 | 65 | 351 | 65 | 66 | 138 | 90 | 125 | 905 | 228 | 65 | 115 | 108 |
| Equity | -40.047 | -40.069 | -38.585 | -38.646 | -38.563 | -38.567 | -38.603 | -37.553 | -36.300 | -16.953 | -16.540 | -16.274 | -15.882 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40.112 | 40.134 | 38.936 | 38.711 | 38.629 | 38.705 | 38.694 | 37.678 | 37.205 | 17.180 | 16.605 | 16.389 | 15.990 |
| Total debt | 40.112 | 40.134 | 38.936 | 38.711 | 38.629 | 38.705 | 38.694 | 37.678 | 37.205 | 17.180 | 16.605 | 16.389 | 15.990 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 | |
| Individual | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Krarup | Board of Directors | 0 companies |