| Revenue | DKK 0 | — |
| EBITDA | DKK -171K | -47% |
| Net profit | DKK 3,4M | +31227% |
| Total assets | DKK 50,7M | +2% |
| Equity | DKK 20,7M | +20% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -95 | -116 | -91 | -116 | -171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -95 | -116 | -91 | -116 | -171 |
| Net financials | 97 | 5.180 | 1.562 | 720 | 4.328 |
| Profit before tax | 2 | 5.064 | 1.471 | 604 | 4.157 |
| Tax | 462 | 1.115 | 332 | 615 | 733 |
| Net profit | -460 | 3.949 | 1.139 | -11 | 3.424 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 64.349 | 58.954 | 48.205 | 49.764 | 50.654 |
| Equity | 12.173 | 16.122 | 17.261 | 17.250 | 20.673 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52.176 | 42.832 | 30.944 | 32.514 | 29.981 |
| Total debt | 52.176 | 42.832 | 30.944 | 32.514 | 29.981 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SH Audit | Audit | 1999 – 2006 |
| Audit | 2006 – 2011 | |
KM Management | Management | 1999 – 1999 |
TO Management | Management | 1999 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 1999 – 2013 | |
| Board of Directors | 2012 – 2016 | |
| Chairman | 2022 – 2026 | |
| Board of Directors | 1999 – 2026 | |
| Chairman | 2006 – 2022 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 1999 – 2006 | |
| Chairman | 1999 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kim Madsen | Management | 0 companies |
| Torben Otte Jørgensen | Management | 0 companies |
| Erik Kjeldsen Skjøtt | Board of Directors | 0 companies |
| Jens Peter Toft | Board of Directors | 0 companies |
| Frantz Palludan | Chairman | 0 companies |
| Tyge Jesper Rothe | Board of Directors | 0 companies |
| Ivan Nadelmann | Chairman | 0 companies |
| Lars Thuesen | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Claus Korsgaard Knudsen | Board of Directors | 0 companies |
| Ole Jørgen Pontoppidan | Chairman | 0 companies |