| Revenue | DKK 880K | +47% |
| EBITDA | DKK 282K | +786% |
| Net profit | DKK 205K | +458% |
| Total assets | DKK 948K | +19% |
| Equity | DKK 355K | +138% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.647 | 1.399 | 1.675 | 1.020 | 1.038 | 891 | 939 | 991 | 1.260 | 907 | 499 | 724 | 599 | 880 |
| Staff expenses | -1.261 | -1.225 | -1.236 | -868 | -721 | -723 | -715 | -641 | -656 | -684 | -669 | -677 | -640 | -598 |
| EBITDA | 386 | 200 | 439 | 151 | 317 | 169 | 225 | 350 | 604 | 350 | -170 | 33 | -41 | 282 |
| Depreciation & amort. | -72 | 13 | -56 | -32 | -15 | -30 | -36 | -33 | -37 | -34 | -26 | -33 | -31 | -14 |
| EBIT | 314 | 187 | 383 | 119 | 302 | 138 | 189 | 317 | 567 | 315 | -196 | -0 | -72 | 268 |
| Net financials | 3 | 2 | 3 | -1 | -3 | -6 | -6 | -7 | -6 | -7 | -3 | 1 | -2 | -4 |
| Profit before tax | 317 | 188 | 385 | 118 | 300 | 132 | 183 | 309 | 560 | 308 | -199 | 1 | -74 | 264 |
| Tax | 86 | 51 | 101 | 38 | 66 | 31 | 43 | 72 | 124 | 67 | -42 | 0 | -17 | 58 |
| Net profit | 231 | 137 | 284 | 80 | 233 | 102 | 140 | 237 | 436 | 241 | -157 | 0 | -57 | 205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.696 | 1.318 | 1.949 | 1.614 | 1.681 | 1.609 | 1.534 | 1.126 | 1.678 | 1.199 | 989 | 731 | 794 | 948 |
| Equity | 842 | 679 | 964 | 743 | 877 | 678 | 568 | 555 | 742 | 583 | 206 | 207 | 149 | 355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 854 | 638 | 985 | 871 | 804 | 931 | 966 | 571 | 937 | 616 | 783 | 525 | 645 | 593 |
| Total debt | 854 | 638 | 985 | 871 | 804 | 931 | 966 | 571 | 937 | 616 | 783 | 525 | 645 | 593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FI Audit | Audit | 2008 | — | — |
TH Management | Management | 1999 | — | — |
PA Management | Management | 1999 | — | — |
NH Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PIXL THOLM HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Israelsen | Audit | 0 companies |
| Thomas Holm | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Nils Holm Christensen | Management | 0 companies |