| Revenue | — | — |
| EBITDA | DKK 10,8M | -74% |
| Net profit | DKK 4,5M | -78% |
| Total assets | DKK 26M | +25% |
| Equity | DKK 25,1M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.760 | 2.270 | 110 | 0 | -38 | 702 | 49 | 767 | 0 | 0 | — | — | — |
| Staff expenses | -387 | -257 | -200 | -99 | -224 | -216 | -334 | -532 | -25 | -24 | -24 | -24 | -24 |
| EBITDA | 528 | 800 | -149 | -138 | -267 | 448 | -335 | 185 | -79 | 3.036 | -46 | 41.909 | 10.820 |
| Depreciation & amort. | 16 | -16 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 511 | 784 | -166 | -138 | -267 | 448 | -335 | 185 | -79 | 3.036 | -46 | 41.909 | 10.820 |
| Net financials | -2 | 6.738 | 969 | 766 | 447 | -10 | -432 | 3.632 | 492 | -1.546 | -970 | -20.990 | -5.449 |
| Profit before tax | 510 | 7.522 | 803 | 628 | 180 | 438 | -768 | 3.818 | 411 | 1.490 | -1.015 | 20.919 | 5.371 |
| Tax | 136 | 241 | 123 | 102 | 41 | 97 | -0 | 163 | 100 | 333 | -0 | 60 | 830 |
| Net profit | 374 | 7.281 | 680 | 526 | 142 | 342 | -768 | 3.654 | 312 | 1.158 | -1.015 | 20.859 | 4.541 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.754 | 7.125 | 7.297 | 6.908 | 6.462 | 6.424 | 4.961 | 7.512 | 7.062 | 8.038 | 6.303 | 20.817 | 26.028 |
| Equity | 1.441 | 6.950 | 7.148 | 6.769 | 5.960 | 6.252 | 4.616 | 7.182 | 6.895 | 7.617 | 6.097 | 20.626 | 25.106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 312 | 175 | 150 | 140 | 502 | 172 | 344 | 330 | 168 | 421 | 206 | 191 | 922 |
| Total debt | 312 | 175 | 150 | 140 | 502 | 172 | 344 | 330 | 168 | 421 | 206 | 191 | 922 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OW Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Wanting | Audit | 0 companies |