| Revenue | — | — |
| EBITDA | DKK 2,7M | -67% |
| Net profit | DKK 3,1M | -64% |
| Total assets | DKK 50,6M | +7% |
| Equity | DKK 49,7M | +6% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -327 | -335 | -329 | -317 | -317 |
| EBITDA | 6.299 | 2.600 | 11.142 | 8.119 | 2.681 |
| Depreciation & amort. | -0 | -25 | -40 | -41 | -45 |
| EBIT | 6.299 | 2.574 | 11.102 | 8.078 | 2.636 |
| Net financials | 6.663 | 3.042 | 12.047 | 9.054 | 3.758 |
| Profit before tax | 6.292 | 2.573 | 11.572 | 8.644 | 3.162 |
| Tax | -78 | -100 | 2 | -13 | 42 |
| Net profit | 6.370 | 2.673 | 11.570 | 8.657 | 3.121 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.675 | 27.890 | 39.165 | 47.230 | 50.596 |
| Equity | 25.461 | 27.835 | 38.905 | 47.062 | 49.683 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.214 | 55 | 260 | 168 | 913 |
| Total debt | 2.214 | 55 | 260 | 168 | 913 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HK Audit | Audit | 1999 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2024 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Kurt Nielsen | Audit | 0 companies |