| Revenue | — | — |
| EBITDA | DKK 5,2M | +3863% |
| Net profit | DKK 5,2M | +3784% |
| Total assets | DKK 13,8M | +58% |
| Equity | DKK 13,8M | +58% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 527 | -457 | -613 | -665 | 299 | 265 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -25 | -67 | -77 | -84 | -74 | -84 | -66 | -29 | -34 | -39 |
| EBITDA | 519 | 438 | 604 | 622 | 218 | 24 | -20 | 383 | 496 | 3.640 | 212 | 131 | 5.178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 519 | 438 | 604 | 622 | 218 | 24 | -20 | 383 | 496 | 3.640 | 212 | 131 | 5.178 |
| Net financials | 2 | 8 | 8 | 8 | 0 | 2 | 81 | 445 | 596 | 3.728 | 260 | 183 | 5.243 |
| Profit before tax | 522 | 446 | 611 | 630 | 219 | 26 | -18 | 351 | 498 | 3.642 | 214 | 133 | 5.181 |
| Tax | -0 | -0 | -1 | -9 | -16 | -1 | -9 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 522 | 446 | 613 | 640 | 235 | 28 | -10 | 351 | 498 | 3.642 | 214 | 133 | 5.181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.897 | 6.193 | 6.335 | 6.639 | 6.518 | 6.087 | 5.627 | 5.520 | 5.634 | 8.888 | 8.728 | 8.750 | 13.810 |
| Equity | 5.889 | 6.185 | 6.328 | 6.618 | 6.492 | 6.069 | 5.609 | 5.510 | 5.608 | 8.875 | 8.714 | 8.730 | 13.789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 8 | 22 | 26 | 18 | 18 | 10 | 26 | 13 | 14 | 20 | 21 |
| Total debt | 8 | 8 | 8 | 22 | 26 | 18 | 18 | 10 | 26 | 13 | 14 | 20 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Kurt Nielsen | Audit | 0 companies |