| Revenue | DKK -4K | +1% |
| EBITDA | DKK -4K | -1% |
| Net profit | DKK 621K | -44% |
| Total assets | DKK 17,3M | +3% |
| Equity | DKK 17,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 3 | -3 | -3 | -2 | -3 | -2 | -2 | -9 | -3 | -2 | -4 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 3 | -3 | -3 | -2 | -3 | -2 | -2 | -9 | -3 | -2 | -4 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 3 | -3 | -3 | -2 | -3 | -2 | -2 | -9 | -3 | -2 | -4 | -4 | -4 |
| Net financials | -540 | -1.236 | 1.880 | 1.937 | 1.457 | 814 | -1.295 | 576 | 1.206 | 1.397 | 1.880 | 1.640 | 1.133 | 627 |
| Profit before tax | -537 | -1.233 | 1.877 | 1.934 | 1.454 | 812 | -1.297 | 574 | 1.198 | 1.394 | 1.878 | 1.636 | 1.129 | 622 |
| Tax | 1 | 1 | -1 | 0 | 1 | 1 | 0 | 0 | 2 | 28 | 4 | -2 | 25 | 1 |
| Net profit | -538 | -1.234 | 1.877 | 1.934 | 1.454 | 811 | -1.298 | 574 | 1.196 | 1.366 | 1.874 | 1.638 | 1.104 | 621 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.267 | 5.452 | 7.224 | 9.131 | 10.559 | 11.346 | 10.026 | 10.198 | 11.370 | 12.575 | 14.314 | 15.836 | 16.834 | 17.331 |
| Equity | 4.256 | 5.442 | 7.223 | 9.058 | 10.412 | 11.122 | 9.724 | 10.198 | 11.293 | 12.548 | 14.309 | 15.833 | 16.819 | 17.318 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -11 | -11 | 1 | 73 | 147 | 225 | 302 | 0 | 77 | 26 | 5 | 3 | 15 | 13 |
| Total debt | -11 | -11 | 1 | 73 | 147 | 225 | 302 | 0 | 77 | 26 | 5 | 3 | 15 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Management | Management | 1999 | — | — |
JB Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Nielsen | Management | 0 companies |
| Jørgen Byriel | Management | 0 companies |