| Revenue | DKK -9K | +41% |
| EBITDA | DKK -9K | -41% |
| Net profit | DKK 328K | -76% |
| Total assets | DKK 17,9M | +1% |
| Equity | DKK 17,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 3 | -3 | -3 | -3 | -3 | -3 | -2 | -7 | -4 | -4 | -3 | -6 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 3 | -3 | -3 | -3 | -3 | -3 | -2 | -7 | -4 | -4 | -3 | -6 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 3 | -3 | -3 | -3 | -3 | -3 | -2 | -7 | -4 | -4 | -3 | -6 | -9 |
| Net financials | -540 | -1.236 | 1.880 | 1.939 | 1.449 | 768 | -1.277 | 598 | 1.257 | 1.298 | 2.070 | 1.846 | 1.433 | 254 |
| Profit before tax | -537 | -1.233 | 1.877 | 1.936 | 1.447 | 766 | -1.279 | 595 | 1.250 | 1.295 | 2.066 | 1.843 | 1.426 | 245 |
| Tax | 1 | 1 | -0 | 0 | -1 | -9 | 4 | 5 | 14 | 5 | 45 | 43 | 86 | -83 |
| Net profit | -538 | -1.234 | 1.878 | 1.935 | 1.448 | 775 | -1.284 | 590 | 1.237 | 1.289 | 2.021 | 1.800 | 1.340 | 328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.269 | 5.455 | 7.284 | 9.206 | 10.573 | 11.301 | 9.914 | 10.399 | 11.536 | 12.719 | 14.659 | 16.441 | 17.722 | 17.917 |
| Equity | 4.269 | 5.455 | 7.284 | 9.170 | 10.572 | 11.301 | 9.914 | 10.399 | 11.527 | 12.706 | 14.614 | 16.356 | 17.638 | 17.905 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 36 | 1 | 0 | 0 | 0 | 9 | 13 | 45 | 85 | 85 | 13 |
| Total debt | 0 | 0 | 0 | 36 | 1 | 0 | 0 | 0 | 9 | 13 | 45 | 85 | 85 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Management | Management | 1999 | — | — |
JB Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Nielsen | Management | 0 companies |
| Jørgen Byriel | Management | 0 companies |