| Revenue | DKK 65K | -37% |
| EBITDA | DKK 15K | -68% |
| Net profit | DKK 14K | -68% |
| Total assets | DKK 28K | +0% |
| Equity | DKK -2,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 345 | 126 | 65 | 29 | 32 | 59 | 128 | 103 | 65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 64 | 303 | 137 | -11 | -36 | 128 | 19 | 84 | 45 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 64 | 303 | 137 | -11 | -36 | 128 | 19 | 84 | 45 | 15 |
| Net financials | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 |
| Profit before tax | 64 | 303 | 137 | -11 | -36 | 128 | 19 | 84 | 45 | 14 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 64 | 303 | 137 | -11 | -36 | 128 | 19 | 84 | 45 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 | 29 | 15 | 10 | 14 | 3 | 13 | 44 | 28 | 28 |
| Equity | -2.875 | -2.572 | -2.435 | -2.446 | -2.482 | -2.353 | -2.335 | -2.251 | -2.206 | -2.192 |
| Long-term debt | 2.526 | 2.316 | 2.291 | 2.291 | 2.331 | 2.347 | 2.337 | 2.276 | 2.212 | 2.201 |
| Short-term debt | 367 | 285 | 159 | 165 | 165 | 9 | 11 | 20 | 22 | 18 |
| Total debt | 2.893 | 2.601 | 2.450 | 2.456 | 2.496 | 2.356 | 2.348 | 2.295 | 2.234 | 2.220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 1999 | — | — |
JB Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LANGKILDE INVEST ApS | Company | 100.0% | 100.0% | 2013 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Fogh | Management | 0 companies |
| Jørgen Byriel | Management | 0 companies |