| Revenue | DKK -5K | +24% |
| EBITDA | DKK -5K | -24% |
| Net profit | DKK 505K | -57% |
| Total assets | DKK 18,3M | +3% |
| Equity | DKK 17,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 3 | -3 | -3 | -2 | -2 | -2 | -2 | -7 | -4 | -3 | -4 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 3 | -3 | -3 | -2 | -2 | -2 | -2 | -7 | -4 | -3 | -4 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 3 | -3 | -3 | -2 | -2 | -2 | -2 | -7 | -4 | -3 | -4 | -4 | -5 |
| Net financials | -540 | -1.236 | 1.880 | 1.937 | 1.457 | 815 | -1.294 | 576 | 1.198 | 1.352 | 1.893 | 1.697 | 1.228 | 476 |
| Profit before tax | -537 | -1.233 | 1.877 | 1.934 | 1.455 | 813 | -1.297 | 573 | 1.191 | 1.348 | 1.890 | 1.693 | 1.224 | 472 |
| Tax | 1 | 1 | -1 | 0 | 1 | 1 | 1 | 0 | 1 | 18 | 6 | 8 | 42 | -33 |
| Net profit | -538 | -1.234 | 1.877 | 1.934 | 1.454 | 812 | -1.297 | 573 | 1.190 | 1.330 | 1.884 | 1.685 | 1.183 | 505 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.269 | 5.455 | 7.238 | 9.147 | 10.581 | 11.369 | 10.049 | 10.600 | 11.771 | 13.091 | 14.944 | 16.621 | 17.842 | 18.313 |
| Equity | 4.269 | 5.455 | 7.238 | 9.076 | 10.451 | 11.162 | 9.763 | 10.233 | 11.316 | 12.535 | 14.306 | 15.889 | 16.975 | 17.361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 71 | 131 | 207 | 286 | 366 | 455 | 556 | 638 | 732 | 866 | 952 |
| Total debt | 0 | 0 | 0 | 71 | 131 | 207 | 286 | 366 | 455 | 556 | 638 | 732 | 866 | 952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Management | Management | 1999 | — | — |
JB Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Nielsen | Management | 0 companies |
| Jørgen Byriel | Management | 0 companies |