| Revenue | DKK -36K | -104% |
| EBITDA | DKK -536K | -195% |
| Net profit | DKK 237K | -71% |
| Total assets | DKK 8,8M | +3% |
| Equity | DKK 8,7M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 33 | 62 | 240 | 320 | 300 | 285 | 125 | 321 | 949 | 778 | 984 | -36 |
| Staff expenses | -105 | -15 | -0 | -50 | -179 | -120 | -90 | -115 | -180 | -380 | -421 | -420 | -500 |
| EBITDA | -88 | -2 | 48 | 165 | 102 | 141 | 156 | -31 | 141 | 569 | 357 | 564 | -536 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -88 | -2 | 48 | 165 | 102 | 141 | 156 | -31 | 141 | 569 | 357 | 564 | -536 |
| Net financials | 55 | 10 | 40 | 11 | 5.542 | 276 | -461 | 642 | 9 | 825 | -847 | 466 | 841 |
| Profit before tax | -33 | 8 | 88 | 177 | 5.644 | 417 | -306 | 611 | 150 | 1.394 | -490 | 1.029 | 305 |
| Tax | 0 | 0 | 0 | 0 | 0 | -120 | -67 | 136 | 20 | 307 | -105 | 225 | 68 |
| Net profit | -33 | 8 | 88 | 177 | 5.644 | 537 | -238 | 474 | 130 | 1.087 | -385 | 804 | 237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 257 | 167 | 253 | 431 | 6.149 | 6.648 | 6.379 | 6.853 | 6.993 | 8.350 | 7.716 | 8.582 | 8.801 |
| Equity | 240 | 152 | 240 | 416 | 6.060 | 6.598 | 6.359 | 6.833 | 6.964 | 8.051 | 7.666 | 8.469 | 8.706 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 15 | 14 | 15 | 89 | 51 | 20 | 20 | 29 | 299 | 50 | 113 | 95 |
| Total debt | 17 | 15 | 14 | 15 | 89 | 51 | 20 | 20 | 29 | 299 | 50 | 113 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1999 | — | — |
HA Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |