| Revenue | DKK -22K | +2% |
| EBITDA | DKK -22K | -2% |
| Net profit | DKK 463K | +74% |
| Total assets | DKK 93,3M | +3858% |
| Equity | DKK 93,3M | +3885% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -1 | -1 | 0 | -40 | -11 | -14 | -17 | -18 | -21 | -18 | -21 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 102 | -1 | -1 | 0 | -40 | -11 | -14 | -17 | -18 | -21 | -18 | -21 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 102 | -1 | -1 | 0 | -40 | -11 | -14 | -17 | -18 | -21 | -18 | -21 | -22 |
| Net financials | -93 | 128 | 320 | 656 | 252 | 161 | 29 | 22 | 153 | 306 | 8 | 287 | 480 |
| Profit before tax | 10 | 127 | 318 | 656 | 212 | 150 | 15 | 4 | 135 | 286 | -10 | 266 | 458 |
| Tax | 10 | -13 | -14 | -13 | -21 | -2 | 11 | -4 | -4 | -5 | -4 | -1 | -5 |
| Net profit | -0 | 141 | 332 | 669 | 234 | 152 | 4 | 8 | 139 | 290 | -6 | 266 | 463 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.055 | 2.241 | 2.428 | 3.154 | 3.455 | 3.655 | 3.719 | 3.767 | 3.944 | 4.311 | 4.324 | 2.358 | 93.343 |
| Equity | 113 | 253 | 585 | 1.254 | 1.488 | 1.640 | 1.644 | 1.652 | 1.791 | 2.081 | 2.075 | 2.342 | 93.327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.943 | 1.988 | 1.843 | 1.900 | 1.967 | 2.015 | 2.074 | 2.115 | 2.153 | 2.229 | 2.248 | 16 | 16 |
| Total debt | -1.943 | 1.988 | 1.843 | 1.900 | 1.967 | 2.015 | 2.074 | 2.115 | 2.153 | 2.229 | 2.248 | 16 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1999 | — | — |
OB Management | Management | 1999 | — | — |
HA Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ApS SMBK NR 1209 | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Ole Bjørvig Pedersen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |