| Revenue | DKK 2,1M | -7% |
| EBITDA | DKK 429K | -49% |
| Net profit | DKK 342K | -48% |
| Total assets | DKK 1,6M | +30% |
| Equity | DKK 1,2M | +40% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.997 | 3.798 | 2.774 | — | 3.784 | 3.933 | 2.855 | 2.186 | 1.664 | 3.049 | 1.854 | 2.260 | 2.097 |
| Staff expenses | -4.530 | -3.558 | -2.900 | -2.356 | -2.305 | -1.967 | -1.871 | -1.943 | -1.092 | -1.356 | -1.451 | -1.419 | -1.668 |
| EBITDA | 467 | 240 | -126 | 1.260 | 1.450 | 1.967 | 985 | 242 | 572 | 1.693 | 403 | 841 | 429 |
| Depreciation & amort. | 321 | 112 | -315 | -316 | -307 | -307 | -307 | -307 | -307 | -231 | -0 | -0 | -0 |
| EBIT | 146 | 128 | -441 | 944 | 1.142 | 1.659 | 677 | -65 | 264 | 1.462 | 403 | 841 | 429 |
| Net financials | -182 | -131 | -28 | -58 | -57 | -64 | -48 | -41 | -29 | -76 | -22 | 10 | 14 |
| Profit before tax | -36 | -3 | -469 | 886 | 1.086 | 1.595 | 629 | -106 | 236 | 1.387 | 380 | 851 | 443 |
| Tax | 3 | 10 | -91 | 198 | 244 | 376 | 145 | -23 | 59 | 370 | 89 | 189 | 101 |
| Net profit | -38 | -13 | -377 | 688 | 841 | 1.219 | 484 | -83 | 176 | 1.016 | 291 | 662 | 342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.679 | 10.043 | 5.663 | 5.712 | 6.131 | 7.041 | 7.037 | 6.587 | 6.641 | 2.789 | 2.891 | 1.253 | 1.628 |
| Equity | 4.046 | 4.033 | 656 | 1.344 | 2.185 | 3.405 | 3.889 | 3.806 | 3.982 | 2.304 | 2.596 | 858 | 1.200 |
| Long-term debt | 5.258 | 4.491 | 3.743 | 3.093 | 2.843 | 2.591 | 2.332 | 2.072 | 1.903 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.375 | 1.519 | 1.265 | 1.192 | 989 | 941 | 722 | 638 | 681 | 484 | 296 | 395 | 428 |
| Total debt | 12.633 | 6.010 | 5.008 | 4.285 | 3.832 | 3.533 | 3.054 | 2.710 | 2.585 | 484 | 296 | 395 | 428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Founder | Founder | 1999 | — | — |
JG Management | Management | 1999 | — | — |
JS Management | Management | 1999 | — | — |
SP Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
PETCARE ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Ross Graven Nielsen | Founder | 0 companies |
| Jens Graven Nielsen | Management | 0 companies |
| Jørgen Sandholm | Management | 0 companies |
| Sebastian Peter Sandholm | Management | 0 companies |