| Revenue | DKK 908K | +22% |
| EBITDA | DKK 908K | +22% |
| Net profit | DKK 241K | -38% |
| Total assets | DKK 10,4M | +6% |
| Equity | DKK 9,4M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 509 | 527 | 500 | 743 | 908 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 509 | 527 | 500 | 743 | 908 |
| Depreciation & amort. | -94 | -94 | -94 | -265 | -598 |
| EBIT | 415 | 433 | 406 | 478 | 310 |
| Net financials | -4 | -4 | -3 | 18 | -0 |
| Profit before tax | 411 | 430 | 403 | 496 | 309 |
| Tax | 120 | 99 | 89 | 109 | 68 |
| Net profit | 290 | 330 | 314 | 387 | 241 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.459 | 8.894 | 9.165 | 9.764 | 10.371 |
| Equity | 7.647 | 7.977 | 8.291 | 9.113 | 9.354 |
| Long-term debt | 383 | 390 | 400 | 442 | 700 |
| Short-term debt | 170 | 237 | 154 | 209 | 316 |
| Total debt | 552 | 627 | 554 | 651 | 1.017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EA Management | Management | 2020 |
FH Founder | Founder | 1999 |
OJ Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
PM Management | Management | 2016 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Mikael Ølholm | Management | 0 companies |
| Erik Aleksander Riis Grini | Management | 0 companies |
| Flemming Holm | Founder | 0 companies |
| Ove Johan Solem | Chief Executive Officer | 0 companies |