| Revenue | DKK -2,1M | +14% |
| EBITDA | DKK 1,4M | +179% |
| Net profit | DKK 2,9M | +1328% |
| Total assets | DKK 159,3M | -2% |
| Equity | DKK 116,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -127 | -1.465 | 371 | -1.808 | -2.065 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.701 | 3.019 | 4.338 | 8.990 | 14.858 | 17.765 | 20.852 | 2.147 | -127 | -1.465 | 371 | -1.808 | 1.435 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.701 | 3.019 | 4.338 | 8.990 | 14.858 | 17.765 | 20.852 | 2.147 | -127 | -1.465 | 371 | -1.808 | 1.435 |
| Net financials | 1.749 | 3.025 | 4.340 | 8.991 | 14.874 | 18.177 | 21.383 | 2.713 | 12.000 | 39.085 | -2.746 | 2.403 | 2.928 |
| Profit before tax | 1.731 | 3.002 | 4.299 | 8.972 | 14.864 | 18.167 | 21.370 | 2.665 | 11.873 | 37.620 | -2.375 | 596 | 4.363 |
| Tax | -0 | -0 | -0 | -0 | -0 | 13 | 111 | 283 | 301 | 1.648 | 167 | 393 | 1.473 |
| Net profit | 1.731 | 3.002 | 4.299 | 8.972 | 14.864 | 18.154 | 21.259 | 2.382 | 11.572 | 35.972 | -2.542 | 202 | 2.890 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.885 | 7.375 | 11.811 | 20.141 | 33.711 | 51.687 | 71.953 | 74.048 | 85.503 | 123.919 | 154.947 | 162.830 | 159.313 |
| Equity | 2.766 | 5.670 | 9.969 | 18.841 | 33.604 | 51.654 | 71.807 | 72.081 | 83.542 | 120.196 | 116.654 | 115.857 | 116.246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.151 | 33.347 | 36.268 |
| Short-term debt | 1.119 | 1.705 | 1.842 | 1.300 | 107 | 33 | 146 | 1.882 | 1.745 | 2.338 | 7.626 | 11.969 | 4.231 |
| Total debt | 1.119 | 1.705 | 1.842 | 1.300 | 107 | 33 | 146 | 1.882 | 1.745 | 2.338 | 36.777 | 45.316 | 40.499 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|