| Revenue | — | — |
| EBITDA | DKK -13K | -17% |
| Net profit | DKK 2K | -91% |
| Total assets | DKK 323K | -27% |
| Equity | DKK 313K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 7 | -13 | -15 | -11 | -12 | 4 | -19 | -13 | -15 | -17 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 7 | -13 | -15 | -11 | -12 | 4 | -19 | -13 | -15 | -17 | -11 | -13 |
| Net financials | 118 | 347 | -102 | 108 | 49 | 53 | -29 | 104 | 20 | 54 | -59 | 36 | 15 |
| Profit before tax | 113 | 354 | -115 | 93 | 37 | 41 | -24 | 85 | 6 | 39 | -76 | 25 | 2 |
| Tax | 12 | 7 | 15 | 20 | 8 | 9 | 10 | 19 | 1 | 9 | 0 | -0 | -0 |
| Net profit | 101 | 347 | -129 | 72 | 29 | 32 | -34 | 66 | 5 | 30 | -76 | 25 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.496 | 1.471 | 1.248 | 1.144 | 1.061 | 986 | 837 | 805 | 698 | 620 | 473 | 443 | 323 |
| Equity | 1.119 | 1.369 | 1.040 | 1.112 | 1.040 | 969 | 828 | 787 | 681 | 598 | 408 | 433 | 313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 378 | 102 | 208 | 31 | 21 | 17 | 9 | 19 | 17 | 22 | 65 | 10 | 10 |
| Total debt | 378 | 102 | 208 | 31 | 21 | 17 | 9 | 19 | 17 | 22 | 65 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|