| Revenue | DKK 73K | -61% |
| EBITDA | DKK -31K | +80% |
| Net profit | DKK -31K | +80% |
| Total assets | DKK 426K | -9% |
| Equity | DKK 242K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 100 | 0 | 0 | 66 | 92 | 69 | 63 | 120 | 614 | 185 | 73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -463 | -341 | -100 |
| EBITDA | -6 | -132 | 94 | -128 | 0 | 66 | 90 | 64 | 60 | 120 | 140 | -156 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -132 | 94 | -128 | 0 | 66 | 90 | 64 | 60 | 120 | 140 | -156 | -31 |
| Net financials | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -2 | 0 | -0 |
| Profit before tax | -6 | -132 | 94 | -128 | 0 | 66 | 90 | 64 | 60 | 120 | 138 | -156 | -31 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | -132 | 94 | -128 | 0 | 66 | 90 | 64 | 60 | 120 | 138 | -156 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 261 | 129 | 158 | 0 | 0 | 84 | 169 | 209 | 245 | 434 | 548 | 466 | 426 |
| Equity | 256 | 124 | 128 | 0 | 0 | 66 | 156 | 170 | 230 | 350 | 429 | 273 | 242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 30 | 0 | 0 | 2 | 13 | 39 | 15 | 84 | 120 | 194 | 184 |
| Total debt | 5 | 5 | 30 | 0 | 0 | 2 | 13 | 39 | 15 | 84 | 120 | 194 | 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2025 | — | — |
CK Management | Management | 2016 | — | — |
IH Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 90.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Koch Sørensen Fig | Management | 0 companies |
| Christian Koch Sørensen Fig | Management | 0 companies |
| Ib Hinrichs | Founder | 0 companies |