| Revenue | DKK -18K | +123% |
| EBITDA | DKK -18K | +91% |
| Net profit | DKK 40K | -17% |
| Total assets | DKK 2,7M | +4% |
| Equity | DKK 2,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -12 | -12 | -13 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -8 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -12 | -12 | -13 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -206 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -12 | -12 | -13 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -206 | -18 |
| Net financials | 1.411 | 193 | 123 | 110 | 131 | 158 | -1.975 | 41 | 147 | 139 | 76 | 296 | 99 |
| Profit before tax | 1.379 | 180 | 110 | 97 | 119 | 146 | -1.988 | 29 | 135 | 127 | 64 | 90 | 81 |
| Tax | 31 | 59 | 30 | 23 | 29 | 32 | 33 | 34 | 35 | 48 | 37 | 42 | 41 |
| Net profit | 1.349 | 121 | 80 | 74 | 89 | 114 | -2.021 | -6 | 99 | 78 | 26 | 48 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.448 | 4.434 | 4.514 | 4.563 | 4.433 | 4.350 | 2.158 | 2.272 | 2.296 | 2.380 | 2.472 | 2.591 | 2.695 |
| Equity | 4.159 | 4.079 | 3.960 | 3.834 | 3.923 | 4.037 | 2.016 | 2.010 | 2.110 | 2.188 | 2.214 | 2.263 | 2.303 |
| Long-term debt | 219 | 160 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.289 | 355 | 555 | 730 | 510 | 313 | 142 | 261 | 186 | 192 | 258 | 328 | 393 |
| Total debt | 2.289 | 355 | 555 | 730 | 510 | 313 | 142 | 261 | 186 | 192 | 258 | 328 | 393 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 1999 | |
| Individual | 25.0% | 25.0% | 1999 | |
| Individual | 20.0% | 20.0% | 1999 | |
| Individual | 20.0% | 20.0% | 1999 |
| Person | Role here | Other companies |
|---|