| Revenue | DKK -131K | +110% |
| EBITDA | DKK -540K | -768% |
| Net profit | DKK -432K | -333% |
| Total assets | DKK 12,8M | -5% |
| Equity | DKK 12,7M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | -115 | -146 | -79 | -96 | -507 | -387 | -1.777 | -157 | -62 | -131 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -409 |
| EBITDA | 8 | -115 | -146 | -79 | -96 | -507 | -387 | -1.777 | -157 | -62 | -540 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -21 | -16 |
| EBIT | 8 | -115 | -146 | -79 | -96 | -507 | -387 | -1.777 | -180 | -83 | -556 |
| Net financials | 3.323 | 338 | 648 | 616 | 1.839 | 1.070 | -1.901 | 3.769 | 2.349 | 269 | 126 |
| Profit before tax | 3.331 | 223 | 502 | 537 | 1.743 | 563 | -2.289 | 1.992 | 2.169 | 186 | -429 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | 1 | 2 |
| Net profit | 3.331 | 223 | 502 | 537 | 1.743 | 563 | -2.289 | 1.992 | 2.184 | 185 | -432 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.161 | 16.366 | 16.565 | 16.775 | 18.319 | 18.622 | 15.828 | 14.807 | 16.682 | 13.457 | 12.783 |
| Equity | 13.981 | 12.871 | 12.754 | 13.292 | 14.935 | 15.397 | 12.735 | 14.453 | 16.326 | 13.312 | 12.666 |
| Long-term debt | 5.120 | 3.435 | 3.408 | 3.393 | 3.294 | 3.164 | 3.031 | 208 | 176 | 0 | 0 |
| Short-term debt | 60 | 60 | 402 | 90 | 90 | 61 | 62 | 146 | 180 | 145 | 118 |
| Total debt | 5.180 | 3.495 | 3.810 | 3.483 | 3.384 | 3.225 | 3.093 | 354 | 356 | 145 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1999 | — | — |
VC Management | Management | 1999 | — | — |
CE Management | Management | 2000 | — | — |
JV Management | Management | 2001 | — | — |
JT Unofficial title | Unofficial title | 2023 | — | — |
HT Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Claus Elmquist-Clausen | Management | 0 companies |
| Jeanne Vinther | Management | 0 companies |
| Jens Thoregaard | Unofficial title | 0 companies |
| Helle Thornberg Hansen | Management | 0 companies |
| Ahmed Alef Mohamed Naguib Sedky | Board of Directors | 0 companies |
| Preben From Hansen | Board of Directors | 0 companies |
| Ramy Raymond Michel Lakah | Board of Directors | 0 companies |
| Michel Raimond Lakah | Board of Directors | 0 companies |