| Revenue | DKK 746K | +4% |
| EBITDA | DKK 677K | -5% |
| Net profit | DKK 388K | +56% |
| Total assets | DKK 9,9M | +0% |
| Equity | DKK 3,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 696 | 702 | 691 | 767 | 725 | 775 | 693 | 476 | 522 | 546 | 582 | 657 | 714 | 746 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 696 | 702 | 691 | 767 | 725 | 775 | 693 | 476 | 522 | 546 | 582 | 657 | 714 | 677 |
| Depreciation & amort. | -111 | -111 | -111 | -111 | -111 | -111 | -111 | -100 | -188 | -210 | -219 | -235 | -259 | -0 |
| EBIT | 585 | 592 | 580 | 657 | 615 | 664 | 582 | 375 | 334 | 336 | 363 | 423 | 455 | 677 |
| Net financials | -209 | -131 | -168 | -106 | -191 | -124 | -203 | -119 | 58 | 46 | 32 | 7 | -134 | -181 |
| Profit before tax | 376 | 461 | 413 | 551 | 424 | 540 | 379 | 256 | 392 | 382 | 395 | 430 | 321 | 497 |
| Tax | 66 | 86 | 108 | 114 | 86 | 108 | 91 | 68 | 84 | 84 | 87 | 94 | 72 | 109 |
| Net profit | 310 | 375 | 305 | 437 | 338 | 432 | 288 | 188 | 308 | 298 | 308 | 336 | 249 | 388 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.316 | 8.648 | 8.718 | 8.257 | 8.497 | 8.979 | 5.070 | 10.543 | 10.776 | 10.413 | 9.960 | 9.701 | 9.807 | 9.854 |
| Equity | 1.856 | 1.931 | 1.935 | 772 | 910 | 1.342 | 1.630 | 3.447 | 3.755 | 3.552 | 3.460 | 3.396 | 3.245 | 3.333 |
| Long-term debt | 3.177 | 3.044 | 2.910 | 2.774 | 2.684 | 2.522 | 1.927 | 5.404 | 5.126 | 4.848 | 4.571 | 4.297 | 4.108 | 3.906 |
| Short-term debt | 5.031 | 3.431 | 3.610 | 4.428 | 4.600 | 4.787 | 1.165 | 425 | 598 | 659 | 516 | 595 | 979 | 1.066 |
| Total debt | 8.208 | 6.475 | 6.520 | 7.201 | 7.284 | 7.309 | 3.092 | 5.829 | 5.723 | 5.506 | 5.087 | 4.892 | 5.087 | 4.973 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1999 | — | — |
VC Management | Management | 1999 | — | — |
BJ Management | Management | 2000 | — | — |
RB Management | Management | 2019 | — | — |
RL Management | Management | 2000 | — | — |
PL Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLN FINANS ApS | Company | 50.0% | 50.0% | 2019 |
RASMUS BRIX HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
SANDLY ApS | Company | 50.0% | 50.0% | 2000 |
COOL CASH ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Bent Johansen | Management | 0 companies |
| Rasmus Brix | Management | 0 companies |
| Renè Lyngø | Management | 0 companies |
| Poul Laurits Nielsen | Management | 0 companies |