| Revenue | DKK 638K | -20% |
| EBITDA | DKK -11K | -148% |
| Net profit | DKK -18K | -208% |
| Total assets | DKK 227K | +31% |
| Equity | DKK 87K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -819 | -802 | -806 | 816 | 802 | 767 | 745 | 795 | 638 |
| Staff expenses | -379 | -462 | -496 | -496 | -500 | -518 | -512 | -532 | -402 |
| EBITDA | -31 | 42 | 56 | 32 | 2 | -14 | -13 | 24 | -11 |
| Depreciation & amort. | 8 | 17 | 21 | -31 | -90 | -0 | -0 | -0 | -3 |
| EBIT | -38 | 25 | 35 | 1 | -88 | -14 | -13 | 24 | -14 |
| Net financials | -1 | -1 | -2 | -3 | -3 | -4 | -3 | -2 | -4 |
| Profit before tax | -37 | 27 | 38 | -3 | -91 | -19 | -16 | 22 | -18 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | -0 |
| Net profit | -37 | 27 | 38 | -3 | -91 | -19 | -16 | 17 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 433 | 387 | 352 | 319 | 207 | 202 | 170 | 173 | 227 |
| Equity | 280 | 253 | 216 | 213 | 122 | 103 | 88 | 105 | 87 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 134 | 137 | 106 | 85 | 99 | 83 | 68 | 139 |
| Total debt | 153 | 134 | 137 | 106 | 85 | 99 | 83 | 68 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1999 | — | — |
VC Management | Management | 1999 | — | — |
JR | Audit | 2001 | — | — |
TV Management | Management | 2000 | — | — |
AB Unofficial title | Unofficial title | 2022 | — | — |
BH Management | Management | 2000 | — | — |
LE Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
KB FYSIOTERAPI ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jyllinge Revisionskontor | Audit | 0 companies |
| Tonny Vilsøe | Management | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |
| Britta Hansen | Management | 0 companies |
| Leif Erling Hansen | Management | 0 companies |
| Finn Peder Jegård | Chairman | 0 companies |
| Kari Bendix Dagenborg | Board of Directors | 0 companies |
| Poul Jensen-Dahm | Board of Directors | 0 companies |
| Jan Fritz Kruuse Storgaard | Board of Directors | 0 companies |
| Lars Strand | Chairman | 0 companies |
| Tom Bendix Jensen | Chairman | 0 companies |