| Revenue | DKK -34K | -40% |
| EBITDA | DKK -34K | +40% |
| Net profit | DKK 15K | +113% |
| Total assets | DKK 985K | -10% |
| Equity | DKK 974K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -21 | -12 | -1 | -0 | -0 | -1 | -0 | -0 | 0 | 0 | -68 | -57 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -21 | -12 | -1 | -0 | -0 | -1 | -0 | -0 | -15 | 0 | -68 | -57 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -21 | -12 | -1 | -0 | -0 | -1 | -0 | -0 | -15 | 0 | -68 | -57 | -34 |
| Net financials | 146 | -1.490 | -9 | 16 | 173 | -76 | -121 | -24 | 31 | -1.029 | -114 | -144 | -56 | 49 |
| Profit before tax | 133 | -1.511 | -21 | 15 | 173 | -77 | -122 | -25 | 31 | -1.044 | -114 | -211 | -113 | 15 |
| Tax | 1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -2 | -0 | -0 |
| Net profit | 132 | -1.512 | -21 | 15 | 173 | -77 | -122 | -25 | 29 | -1.044 | -114 | -209 | -113 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.717 | 3.104 | 2.983 | 3.090 | 3.262 | 3.196 | 2.782 | 3.026 | 2.812 | 1.645 | 1.530 | 1.206 | 1.097 | 985 |
| Equity | 4.614 | 3.004 | 2.983 | 2.998 | 3.171 | 3.095 | 2.684 | 2.659 | 2.688 | 1.645 | 1.530 | 1.201 | 1.088 | 974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 99 | 0 | 91 | 91 | 101 | 98 | 366 | 123 | 0 | 0 | 5 | 8 | 11 |
| Total debt | 103 | 99 | 0 | 91 | 91 | 101 | 98 | 366 | 123 | 0 | 0 | 5 | 8 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1999 | — | — |
CE | Audit | 1999 | — | — |
LO Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Lone Ostenfeld | Audit | 0 companies |