| Revenue | DKK 28,7M | +0% |
| EBITDA | DKK 2,5M | +6% |
| Net profit | DKK 1,9M | +17% |
| Total assets | DKK 9,7M | -39% |
| Equity | DKK 4,8M | +8% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.186 | 3.442 | 4.729 | 4.727 | 8.010 | 26.144 | 28.970 | 18.671 | 9.982 | 50.389 | 18.300 | 28.780 | 28.676 |
| Staff expenses | -4.344 | -2.715 | -3.649 | -3.839 | -5.194 | -22.427 | -23.789 | -15.196 | -8.314 | -45.258 | -16.267 | -26.408 | -26.162 |
| EBITDA | 624 | -510 | -20 | 808 | 2.693 | 3.495 | 5.181 | 3.475 | 1.668 | 5.131 | 2.033 | 2.372 | 2.515 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -77 | -97 | -77 | -119 | -155 | -172 | -144 |
| EBIT | 624 | -510 | -20 | 808 | 2.693 | 3.495 | 5.104 | 3.378 | 1.591 | 5.012 | 1.878 | 2.200 | 2.371 |
| Net financials | -30 | -17 | 42 | 24 | -0 | -37 | -5 | 66 | -60 | 254 | 47 | -162 | 10 |
| Profit before tax | 594 | -527 | 22 | 832 | 2.693 | 3.458 | 5.099 | 3.444 | 1.531 | 5.266 | 1.925 | 2.038 | 2.381 |
| Tax | 166 | -94 | 70 | 180 | 673 | 813 | 1.156 | 787 | 321 | 1.184 | 441 | 452 | 528 |
| Net profit | 428 | -434 | -48 | 651 | 2.020 | 2.645 | 3.942 | 2.657 | 1.210 | 4.082 | 1.484 | 1.586 | 1.852 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.438 | 1.750 | 4.546 | 3.594 | 5.734 | 9.250 | 10.078 | 7.454 | 11.887 | 11.109 | 8.772 | 15.838 | 9.728 |
| Equity | 1.107 | 474 | 425 | 125 | 125 | 3.943 | 6.385 | 5.542 | 4.751 | 8.333 | 4.817 | 4.403 | 4.756 |
| Long-term debt | 0 | 0 | 0 | 80 | 82 | 82 | 82 | 82 | 45 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.331 | 1.276 | 4.121 | 1.797 | 2.355 | 5.225 | 3.611 | 1.818 | 7.071 | 2.756 | 3.935 | 11.426 | 4.972 |
| Total debt | 1.331 | 1.276 | 4.121 | 1.878 | 2.437 | 5.307 | 3.693 | 1.901 | 7.116 | 2.756 | 3.935 | 11.426 | 4.972 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1999 | — | — |
CE | Audit | 1999 | — | — |
UP Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ART MANAGEMENT HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Ulrich Peter Møller-Jørgensen | Management | 0 companies |
| Louise Caroline Iuel-Castenskiold | Board of Directors | 0 companies |
| Kristian Wendelboe | Board of Directors | 0 companies |
| Nicolas Winding Refn | Board of Directors | 0 companies |
| Mikhael Peter Melander Vising-Swartz | Board of Directors | 0 companies |
| Henrik Danstrup Holst | Chairman | 0 companies |
| Annakristine Emilie Lindberg | Board of Directors | 0 companies |