| Revenue | DKK -60K | -42% |
| EBITDA | DKK -61K | +42% |
| Net profit | DKK -49K | +41% |
| Total assets | DKK 92K | +42% |
| Equity | DKK -101K | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.429 | 1.049 | 805 | 1.032 | 1.073 | 714 | 770 | 549 | 153 | 354 | -105 | -60 |
| Staff expenses | -1.199 | -927 | -916 | -942 | -1.030 | -953 | -664 | -534 | -230 | -383 | -0 | -1 |
| EBITDA | 230 | 122 | -112 | 89 | 43 | -239 | 106 | 15 | -77 | -29 | -105 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 230 | 122 | -112 | 89 | 43 | -239 | 106 | 15 | -77 | -29 | -105 | -61 |
| Net financials | -2 | 3 | 2 | -29 | 46 | -3 | -0 | -5 | -0 | -1 | -0 | -1 |
| Profit before tax | 228 | 124 | -109 | 60 | 90 | -242 | 106 | 10 | -77 | -30 | -105 | -62 |
| Tax | 59 | 32 | -25 | 14 | 21 | -58 | 30 | -2 | -0 | -0 | -23 | -13 |
| Net profit | 169 | 93 | -85 | 46 | 69 | -184 | 76 | 13 | -77 | -30 | -82 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 417 | 461 | 500 | 670 | 538 | 516 | 392 | 461 | 169 | 556 | 64 | 92 |
| Equity | 243 | 236 | 71 | 117 | 186 | 2 | 78 | 91 | 14 | -31 | -113 | -101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | 226 | 429 | 553 | 343 | 514 | 314 | 370 | 155 | 587 | 177 | 193 |
| Total debt | 174 | 226 | 429 | 553 | 343 | 514 | 314 | 370 | 155 | 587 | 177 | 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 1999 | — | — |
LO Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2011 | |
LOGISTIKCHEFEN ApS | Company | 50.0% | 50.0% | 2017 |
Applied Consulting ApS | Company | 33.3% | 33.3% | 2015 |
L.O. HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 25.0% | 25.0% | 2011 | |
POLITBUREAUET ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Studsgård | Management | 0 companies |
| Lars Orlamundt | Management | 0 companies |