| Revenue | DKK -418K | +1052% |
| EBITDA | DKK -418K | -1052% |
| Net profit | DKK 11,1M | +57% |
| Total assets | DKK 33,5M | +37% |
| Equity | DKK 32,7M | +45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -65 | -138 | -98 | -102 | -109 | -152 | 0 | -12 | -68 | -74 | -17 | -36 | -418 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -65 | -138 | -98 | -102 | -109 | -208 | 0 | -12 | -68 | -74 | -17 | -36 | -418 |
| Depreciation & amort. | 38 | -37 | -56 | -56 | -56 | -0 | -0 | -0 | -47 | -47 | -47 | -47 | -47 |
| EBIT | -103 | -176 | -155 | -158 | -166 | -208 | 0 | -12 | -115 | -122 | -65 | -84 | -466 |
| Net financials | 633 | 470 | 1.234 | 1.891 | -575 | 2.162 | 0 | 2.014 | 923 | 5.264 | 3.410 | 8.004 | 11.377 |
| Profit before tax | 603 | 359 | 1.138 | 1.795 | -687 | 1.954 | 0 | 2.001 | 807 | 5.143 | 3.346 | 7.921 | 10.912 |
| Tax | 36 | 33 | 29 | 31 | 27 | -34 | -0 | 6 | -48 | 519 | 374 | 842 | -235 |
| Net profit | 567 | 327 | 1.109 | 1.764 | -714 | 1.988 | 0 | 1.996 | 855 | 4.624 | 2.972 | 7.079 | 11.146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.892 | 7.160 | 8.530 | 10.348 | 8.170 | 10.094 | 10.094 | 10.469 | 10.117 | 15.522 | 18.451 | 24.444 | 33.536 |
| Equity | 6.698 | 6.927 | 7.936 | 8.699 | 7.986 | 8.973 | 8.973 | 10.113 | 9.968 | 14.479 | 16.451 | 22.529 | 32.676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 203 | 564 | 1.622 | 184 | 1.121 | 1.121 | 356 | 149 | 1.043 | 2.001 | 1.915 | 849 |
| Total debt | 175 | 203 | 564 | 1.622 | 184 | 1.121 | 1.121 | 356 | 149 | 1.043 | 2.001 | 1.915 | 849 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|