| Revenue | DKK 9,1M | -27% |
| EBITDA | DKK 2,4M | -60% |
| Net profit | DKK 1,5M | -65% |
| Total assets | DKK 23,8M | -5% |
| Equity | DKK 19,2M | -3% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.318 | — | — | 6.714 | 5.517 | 5.902 | 5.981 | 7.429 | 9.541 | 11.581 | 10.902 | 12.504 | 9.133 |
| Staff expenses | -2.877 | -0 | -0 | -4.261 | -3.906 | -3.955 | -4.621 | -5.440 | -5.099 | -5.614 | -5.522 | -6.559 | -6.513 |
| EBITDA | -1.209 | 0 | 0 | 2.453 | 1.611 | 1.947 | 1.360 | 1.989 | 4.316 | 5.946 | 5.380 | 5.945 | 2.390 |
| Depreciation & amort. | -116 | -0 | -0 | -108 | -251 | -452 | -516 | -595 | -604 | -542 | -410 | -385 | -551 |
| EBIT | -1.325 | 0 | 0 | 2.345 | 1.360 | 1.496 | 844 | 1.394 | 3.712 | 5.404 | 4.970 | 5.560 | 1.839 |
| Net financials | -168 | 0 | 0 | -59 | -65 | -145 | -195 | -125 | -58 | -2 | 54 | 146 | 176 |
| Profit before tax | -1.199 | 0 | 0 | 2.287 | 1.295 | 1.351 | 649 | 1.270 | 3.655 | 5.402 | 5.024 | 5.706 | 2.014 |
| Tax | -300 | -0 | -0 | 542 | 291 | 308 | 149 | 281 | 842 | 1.267 | 1.122 | 1.360 | 488 |
| Net profit | -899 | 0 | 0 | 1.744 | 1.003 | 1.043 | 500 | 989 | 2.813 | 4.135 | 3.902 | 4.346 | 1.527 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.122 | 0 | 0 | 6.519 | 7.926 | 11.133 | 12.329 | 12.521 | 14.496 | 18.033 | 20.444 | 25.032 | 23.756 |
| Equity | 1.581 | 0 | 0 | 2.820 | 2.124 | 3.167 | 3.667 | 4.656 | 7.469 | 11.604 | 15.506 | 19.852 | 19.179 |
| Long-term debt | -102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.339 | 0 | 0 | 3.677 | 5.692 | 7.880 | 8.591 | 7.824 | 7.027 | 6.430 | 4.937 | 5.157 | 4.573 |
| Total debt | -3.441 | 0 | 0 | 3.677 | 5.692 | 7.880 | 8.591 | 7.824 | 7.027 | 6.430 | 4.937 | 5.157 | 4.573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Management | Management | 2005 | — | — |
| Audit | 2004 | — | — | |
HH Audit | Audit | 1953 | — | — |
| Audit | 1953 | — | — | |
KA Audit | Audit | 2003 | — | — |
BH Management | Management | 1953 | — | — |
MB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1953 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1953 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL LENTZ HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Olander | Management | 0 companies |
| A1-Revision Carl Otto Delbanco FRR | Audit | 0 companies |
| Hans Helge Nielsen | Audit | 0 companies |
| Mogens Erling Berchtold Rasmussen | Audit | 0 companies |
| Kurt Adriansen | Audit | 0 companies |
| Børge Hindsgaul | Management | 0 companies |
| Michael Bo Meik Lentz | Management | 0 companies |
| Steffen Poul Motzfeld Ernst | Board of Directors | 0 companies |
| Svend Arne Angelo Svendsen Due | Board of Directors | 0 companies |
| Morten Møller Olander | Board of Directors | 0 companies |
| Anne Lentz | Board of Directors | 0 companies |
| Svend Aage Dreist Hansen | Chairman | 0 companies |
| Karen Margrethe Larsen | Board of Directors | 0 companies |
| Karsten Kielland | Board of Directors | 0 companies |
| Laszlo Horvath | Board of Directors | 0 companies |