| Revenue | DKK 494K | +653% |
| EBITDA | DKK 494K | +653% |
| Net profit | DKK 2,8M | +435% |
| Total assets | DKK 10,9M | +6% |
| Equity | DKK 10,5M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -12 | -6 | -8 | -21 | -21 | -113 | -105 | -85 | 104 | 114 | 66 | 494 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -603 | -723 | -724 | -182 | -0 | -0 |
| EBITDA | -8 | -8 | -12 | -6 | -8 | -21 | -21 | -113 | -828 | -808 | -620 | -68 | 66 | 494 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -44 | -31 | -47 | -47 | -47 | -45 |
| EBIT | -8 | -8 | -12 | -6 | -8 | -21 | -21 | -132 | -871 | -840 | -667 | -115 | 19 | 449 |
| Net financials | 321 | 35 | 101 | 18 | 60 | -593 | -118 | 20.032 | 3.889 | 22 | -2.074 | -3.016 | -849 | 2.336 |
| Profit before tax | 313 | 26 | 89 | 12 | 52 | -614 | -139 | 19.900 | 3.017 | -818 | -2.740 | -3.131 | -830 | 2.785 |
| Tax | -0 | 2 | -1 | -1 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 314 | 25 | 89 | 13 | 52 | -614 | -138 | 19.900 | 3.017 | -818 | -2.740 | -3.131 | -830 | 2.785 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.065 | 821 | 766 | 778 | 829 | 450 | 281 | 17.006 | 20.127 | 18.064 | 14.577 | 11.275 | 10.213 | 10.858 |
| Equity | 1.059 | 783 | 755 | 768 | 819 | 206 | 68 | 16.968 | 19.985 | 17.817 | 14.374 | 11.129 | 10.181 | 10.466 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 37 | 11 | 10 | 10 | 244 | 213 | 38 | 142 | 247 | 203 | 146 | 32 | 391 |
| Total debt | 6 | 37 | 11 | 10 | 10 | 244 | 213 | 38 | 142 | 247 | 203 | 146 | 32 | 391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| HAUGBYRD & ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |