| Revenue | DKK 8,2M | +542% |
| EBITDA | DKK 8,2M | +549% |
| Net profit | DKK 243K | -99% |
| Total assets | DKK 126,7M | +1% |
| Equity | DKK 121,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.201 | 1.216 | 1.181 | 1.050 | 1.212 | 1.102 | 295 | 1.153 | 1.253 | 1.253 | 1.230 | 1.244 | 1.282 | 8.240 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -0 |
| EBITDA | 1.201 | 1.216 | 1.181 | 1.050 | 1.212 | 1.102 | 295 | 1.153 | 1.253 | 1.253 | 1.230 | 1.244 | 1.269 | 8.240 |
| Depreciation & amort. | -538 | -544 | -554 | -554 | -554 | -554 | -585 | -585 | -585 | -585 | -585 | -585 | -75 | -50 |
| EBIT | 663 | 672 | 627 | 496 | 658 | 548 | -289 | 568 | 668 | 669 | 645 | 660 | 1.194 | 8.190 |
| Net financials | 7.440 | 3.977 | 2.631 | 5.056 | 1.703 | 4.388 | 1.981 | -312 | -1.729 | 10.138 | 1.288 | 2.657 | 20.076 | -7.681 |
| Profit before tax | 8.103 | 4.649 | 3.258 | 5.552 | 2.362 | 4.936 | 1.691 | 257 | -1.061 | 10.807 | 1.932 | 3.317 | 21.271 | 509 |
| Tax | 2.053 | 1.029 | 702 | 1.263 | 476 | 1.041 | 319 | 9 | -290 | 2.317 | 324 | 736 | 4.638 | 266 |
| Net profit | 6.050 | 3.620 | 2.556 | 4.289 | 1.886 | 3.895 | 1.372 | 247 | -771 | 8.490 | 1.609 | 2.581 | 16.632 | 243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89.691 | 91.390 | 93.080 | 97.164 | 97.314 | 100.778 | 92.930 | 93.234 | 92.412 | 101.962 | 102.394 | 105.058 | 124.966 | 126.686 |
| Equity | 87.586 | 90.606 | 92.562 | 96.251 | 97.137 | 100.032 | 92.904 | 93.098 | 92.273 | 100.708 | 102.261 | 104.784 | 121.341 | 121.428 |
| Long-term debt | 125 | 78 | 88 | 108 | 128 | 148 | 174 | 200 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.105 | 785 | 518 | 913 | 177 | 747 | 26 | 135 | 139 | 1.254 | 133 | 274 | 3.625 | 5.259 |
| Total debt | 2.105 | 785 | 518 | 913 | 177 | 747 | 26 | 135 | 139 | 1.254 | 133 | 274 | 3.625 | 5.259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Unofficial title | Unofficial title | 2025 | — | — |
BR Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Hansen | Unofficial title | 0 companies |
| Børge Ronald Carlsen | Founder | 0 companies |
| Jens Peter Henriksen | Chairman | 0 companies |
| Flemming Torben Heden Knudsen | Board of Directors | 0 companies |