| Revenue | DKK 8K | -115% |
| EBITDA | DKK -924K | -2% |
| Net profit | DKK 619K | -96% |
| Total assets | DKK 122,8M | -1% |
| Equity | DKK 121,7M | +0% |
| Employees | 3 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 19 | 0 | -109 | -466 | 233 | -541 | -130 | -157 | -274 | -84 | -163 | 66 | -57 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -804 | -553 | -84 | -0 | -549 | -697 | -587 | -583 | -587 | -594 | -824 | -851 | -932 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 19 | -804 | -662 | -550 | 233 | -1.090 | -826 | -744 | -1.941 | -671 | -756 | -758 | -908 | -924 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -72 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -30 | -30 | -30 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 19 | -804 | -734 | -550 | 233 | -1.090 | -826 | -744 | -1.941 | -671 | -787 | -788 | -938 | -954 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.337 | 6.915 | 6.463 | 8.646 | 8.259 | 14.855 | 3.053 | 3.666 | 6.154 | 6.234 | 10.516 | -2.156 | 17.058 | 1.403 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 6.356 | 6.111 | 5.729 | 8.096 | 8.492 | 13.765 | 2.227 | 2.922 | 4.213 | 5.909 | 9.729 | -2.944 | 16.120 | 449 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.633 | 1.456 | -41 | 57 | 277 | -26 | -26 | 65 | -212 | 99 | -62 | 126 | 9 | -170 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.723 | 4.654 | 5.770 | 8.039 | 8.215 | 13.791 | 2.252 | 2.857 | 4.425 | 5.810 | 9.792 | -3.070 | 16.111 | 619 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.736 | 57.591 | 67.183 | 76.081 | 83.891 | 93.690 | 95.918 | 96.515 | 97.947 | 103.549 | 113.041 | 111.073 | 124.119 | 122.778 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 50.659 | 55.114 | 60.855 | 68.694 | 76.709 | 90.404 | 92.657 | 95.514 | 96.876 | 102.486 | 111.978 | 108.608 | 121.518 | 121.738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 277 | 0 | 0 | 0 | 0 | 125 | 336 | 548 | 32 | 641 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.077 | 2.478 | 6.327 | 7.328 | 6.905 | 3.286 | 3.261 | 1.000 | 1.071 | 937 | 727 | 1.917 | 2.568 | 399 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.077 | 2.478 | 6.327 | 7.387 | 7.182 | 3.286 | 3.261 | 1.000 | 1.071 | 1.062 | 1.063 | 2.465 | 2.601 | 1.040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2012 | — | — |
KT Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TD-Jensen Holding ApS | Company | 90.0% | 33.3% | 2017 |
KD-Jensen Holding ApS | Company | 10.0% | 50.0% | 2017 |
VO-FA Holding ApS | Company | 10.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Damgaard-Jensen | Management | 0 companies |
| Klaus Thorkild Damgaard-Jensen | Management | 0 companies |
| Bendt Fredberg Jensen | Board of Directors | 0 companies |
| Lars Laustsen Gleerup | Board of Directors | 0 companies |
| Bent Ahle Fjord | Board of Directors | 0 companies |