| Revenue | DKK 323K | -53% |
| EBITDA | DKK -579K | -1840% |
| Net profit | DKK 38K | -92% |
| Total assets | DKK 59,5M | -2% |
| Equity | DKK 52,2M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 161 | 192 | 354 | 280 | 296 | 686 | 323 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -22 | -21 | -524 | 6.766 | -473 | -320 | -486 | -282 | -408 | -444 | -30 | -579 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -22 | -21 | -524 | 6.766 | -473 | -320 | -486 | -282 | -408 | -444 | -30 | -579 |
| Net financials | 2.497 | 2.940 | 5.772 | 2.364 | 16.218 | 3.886 | 659 | 4.218 | 1.820 | 3.164 | 3.208 | 731 | 627 |
| Profit before tax | 2.474 | 2.918 | 5.750 | 2.251 | 22.984 | 3.413 | 339 | 3.732 | 1.538 | 2.756 | 2.764 | 701 | 48 |
| Tax | -0 | -0 | -0 | -0 | 1.797 | 785 | 23 | 804 | 294 | 492 | 396 | 227 | 11 |
| Net profit | 2.474 | 2.918 | 5.750 | 1.841 | 21.187 | 2.628 | 316 | 2.928 | 1.244 | 2.264 | 2.368 | 474 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.506 | 14.146 | 19.696 | 41.956 | 44.543 | 47.373 | 47.470 | 51.204 | 51.475 | 53.846 | 63.545 | 60.655 | 59.544 |
| Equity | 19.478 | 14.126 | 19.675 | 21.180 | 42.266 | 44.791 | 45.000 | 47.821 | 49.065 | 51.329 | 51.697 | 52.171 | 52.209 |
| Long-term debt | 0 | 0 | 0 | 20.346 | 0 | 0 | 0 | 0 | 73 | 73 | 3.039 | 89 | 11 |
| Short-term debt | 29 | 20 | 21 | 20 | 70 | 140 | 93 | 1.078 | 156 | 406 | 6.916 | 6.658 | 5.785 |
| Total debt | 29 | 20 | 21 | 20.366 | 70 | 140 | 93 | 1.078 | 229 | 479 | 9.955 | 6.746 | 5.795 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Schmidt | Management | 0 companies |