| Revenue | DKK 3,9M | +20% |
| EBITDA | DKK 993K | +1% |
| Net profit | DKK 303K | +231% |
| Total assets | DKK 6,8M | -4% |
| Equity | DKK 5,9M | -1% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.734 | 3.416 | 3.584 | 3.262 | 3.925 |
| Staff expenses | -2.249 | -2.262 | -2.023 | -2.280 | -2.932 |
| EBITDA | 1.485 | 1.154 | 1.561 | 982 | 993 |
| Depreciation & amort. | -735 | -779 | -709 | -752 | -634 |
| EBIT | 750 | 375 | 852 | 230 | 359 |
| Net financials | -11 | -46 | -40 | -94 | 17 |
| Profit before tax | 739 | 329 | 812 | 137 | 376 |
| Tax | 173 | 85 | 193 | 45 | 73 |
| Net profit | 566 | 244 | 619 | 92 | 303 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.457 | 7.433 | 7.780 | 7.010 | 6.753 |
| Equity | 5.210 | 5.341 | 5.978 | 5.951 | 5.904 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.147 | 2.014 | 1.746 | 1.044 | 849 |
| Total debt | 2.147 | 2.014 | 1.746 | 1.044 | 849 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2007 | |
| Former (3) | ||
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 1999 – 2007 | |
| Board of Directors | 1999 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Damgaard | Board of Directors | 0 companies |
| Finn Jørgen Madsen | Board of Directors | 0 companies |
| Maria Tjørved Olsen | Board of Directors | 0 companies |
| Finn Jensen | Board of Directors | 0 companies |
| Thomas Skelbo Neldeberg | Chairman | 0 companies |