| Revenue | — | — |
| EBITDA | DKK -11K | -60% |
| Net profit | DKK 444K | -53% |
| Total assets | DKK 3,3M | -5% |
| Equity | DKK 3,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -17 | -2 | -3 | -3 | -4 | -5 | -5 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -17 | -2 | -3 | -3 | -4 | -5 | -5 | -5 | -5 | -6 | -7 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -17 | -2 | -3 | -3 | -4 | -5 | -5 | -5 | -5 | -6 | -7 | -11 |
| Net financials | 364 | -121 | 30 | -105 | 155 | -224 | -149 | 255 | 1.045 | 587 | 668 | 952 | 455 |
| Profit before tax | 351 | -137 | 27 | -108 | 152 | -228 | -154 | 251 | 1.040 | 582 | 662 | 945 | 444 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 351 | -137 | 27 | -108 | 152 | -228 | -154 | 251 | 1.040 | 582 | 662 | 945 | 444 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 827 | 707 | 807 | 940 | 1.104 | 748 | 569 | 771 | 1.755 | 2.107 | 2.623 | 3.450 | 3.292 |
| Equity | 819 | 681 | 708 | 600 | 752 | 420 | 266 | 517 | 1.446 | 1.916 | 2.463 | 3.290 | 3.129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 26 | 99 | 339 | 352 | 328 | 303 | 255 | 308 | 191 | 160 | 160 | 163 |
| Total debt | 9 | 26 | 99 | 339 | 352 | 328 | 303 | 255 | 308 | 191 | 160 | 160 | 163 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|