| Revenue | DKK -226K | +75% |
| EBITDA | DKK -1,3M | -14% |
| Net profit | DKK -4,2M | -1123% |
| Total assets | DKK 71,4M | -7% |
| Equity | DKK 65,1M | -6% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -259 | -361 | -34 | -129 | -226 |
| Staff expenses | -235 | -1.350 | -1.021 | -1.038 | -1.042 |
| EBITDA | -494 | -1.711 | -1.055 | -1.167 | -1.335 |
| Depreciation & amort. | -54 | -115 | -128 | -109 | -24 |
| EBIT | -548 | -1.826 | -1.183 | -1.276 | -1.359 |
| Net financials | 4.825 | 5.472 | -4.217 | 1.673 | -2.855 |
| Profit before tax | 4.277 | 3.646 | -5.400 | 397 | -4.214 |
| Tax | -1.014 | 384 | 262 | -15 | -0 |
| Net profit | 5.291 | 3.263 | -5.661 | 412 | -4.214 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 73.188 | 76.794 | 76.991 | 77.099 | 71.419 |
| Equity | 71.774 | 74.924 | 69.148 | 69.442 | 65.107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.414 | 1.870 | 7.843 | 7.656 | 6.312 |
| Total debt | 1.414 | 1.870 | 7.843 | 7.656 | 6.312 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|