| Revenue | DKK 147K | -13% |
| EBITDA | DKK 147K | -13% |
| Net profit | DKK 176K | -7% |
| Total assets | DKK 4,3M | +2% |
| Equity | DKK 4,3M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.048 | 1.132 | 1.101 | 1.183 | 1.202 | 1.156 | 1.253 | 1.279 | 2.627 | 121 | 169 | 147 |
| Staff expenses | -485 | -533 | -533 | -533 | -533 | -533 | -533 | -536 | -533 | -534 | -0 | -0 |
| EBITDA | 563 | 599 | 567 | 650 | 669 | 623 | 720 | 742 | 2.094 | -413 | 169 | 147 |
| Depreciation & amort. | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -0 | -0 | -0 | -0 |
| EBIT | 548 | 583 | 552 | 635 | 653 | 608 | 705 | 727 | 2.094 | -413 | 169 | 147 |
| Net financials | 81 | 238 | 116 | 247 | 10 | 199 | -38 | 88 | 201 | 213 | 21 | 76 |
| Profit before tax | 628 | 821 | 668 | 882 | 664 | 807 | 667 | 815 | 2.295 | -200 | 189 | 223 |
| Tax | 162 | 210 | 169 | 212 | 150 | 181 | 151 | 183 | 399 | -0 | -0 | 47 |
| Net profit | 467 | 612 | 499 | 669 | 513 | 626 | 516 | 633 | 1.896 | -200 | 189 | 176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.047 | 4.619 | 4.879 | 2.714 | 2.880 | 3.345 | 3.610 | 2.910 | 4.663 | 4.203 | 4.229 | 4.315 |
| Equity | 3.691 | 4.103 | 4.402 | 2.123 | 2.636 | 3.063 | 3.379 | 2.611 | 4.407 | 4.108 | 4.200 | 4.261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 356 | 516 | 476 | 591 | 244 | 283 | 232 | 299 | 256 | 95 | 30 | 54 |
| Total debt | 356 | 516 | 476 | 591 | 244 | 283 | 232 | 299 | 256 | 95 | 30 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 1999 | — | — |
FB | Audit | 2007 | — | — |
| Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Torpe Kann | Management | 0 companies |
| Frank Bergmann Hansen | Audit | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |