| Revenue | DKK 1,3M | -4% |
| EBITDA | DKK 550K | -20% |
| Net profit | DKK 425K | -27% |
| Total assets | DKK 1,2M | -24% |
| Equity | DKK 818K | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 983 | 726 | 1.453 | 982 | 792 | 742 | 843 | 605 | 1.013 | 1.232 | 1.372 | 1.661 | 1.351 | 1.291 |
| Staff expenses | -445 | -464 | -337 | -305 | -314 | -409 | -400 | -395 | -429 | -440 | -441 | -582 | -660 | -742 |
| EBITDA | 538 | 262 | 1.117 | 676 | 478 | 333 | 444 | 210 | 584 | 792 | 931 | 1.079 | 691 | 550 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 538 | 262 | 1.117 | 676 | 478 | 333 | 444 | 210 | 584 | 792 | 931 | 1.079 | 691 | 550 |
| Net financials | -5 | 1 | 1 | 7 | -1 | -4 | -0 | -2 | -2 | -6 | -8 | 0 | 57 | -5 |
| Profit before tax | 532 | 263 | 1.118 | 683 | 477 | 329 | 443 | 209 | 582 | 785 | 923 | 1.080 | 749 | 545 |
| Tax | 133 | 66 | 275 | 161 | 105 | 73 | 98 | 46 | 128 | 173 | 204 | 238 | 165 | 120 |
| Net profit | 399 | 197 | 843 | 522 | 372 | 256 | 345 | 163 | 454 | 612 | 719 | 842 | 584 | 425 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 897 | 1.051 | 1.481 | 1.003 | 856 | 869 | 1.204 | 839 | 1.085 | 1.341 | 1.728 | 2.119 | 1.598 | 1.212 |
| Equity | 524 | 125 | 125 | 247 | 619 | 475 | 820 | 583 | 637 | 849 | 1.168 | 1.610 | 994 | 818 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 373 | 926 | 1.356 | 756 | 237 | 394 | 383 | 256 | 448 | 492 | 560 | 509 | 604 | 394 |
| Total debt | 373 | 926 | 1.356 | 756 | 237 | 394 | 383 | 256 | 448 | 492 | 560 | 509 | 604 | 394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
K Audit | Audit | 1999 | — | — |
BH Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SENSONIC HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Kabatrevision | Audit | 0 companies |
| Bjarne Holger Bøving | Management | 0 companies |